AIFA on Nasdaq
All In FutureTech Alliance, Inc.
Price unavailable
Last updated Oct 16, 2026.
Overview
Compare with BUUU Group Ltd, Flash Sports & Media Holdings, Inc. or Venu Holding Corp, or pick any stock.
Financials
From the company’s reports to the SEC. Every number links to the filing it came from.
Key numbers, fiscal 2025
-489.7%Operating margin3
-411.1%Net margin3
-12.2%Revenue growth, 20253
-94.3%Return on equity3
-$9.9MFree cash flow3
What sells
Revenue by product, business segment and region, as the company reports it to the SEC.
Products and services
Inperson brought in 62% of the revenue All In FutureTech Alliance, Inc. broke down this way in fiscal 2025.
Products and services by year
| Products and services | 2024 | 2025 |
|---|---|---|
| Inperson | $4.7M | $4.9M |
| Casual Mobile Gaming | $4.4M | $3.0M |
| Multiplatform Content | $336 | $204 |
Business segments
Esports brought in 62% of the revenue All In FutureTech Alliance, Inc. broke down this way in fiscal 2025.
Business segments by year
| Business segments | 2024 | 2025 |
|---|---|---|
| Esports | $4.7M | $4.9M |
| Causal Mobile Gaming | $4.4M | $3.0M |
Regions
United States brought in 62% of the revenue All In FutureTech Alliance, Inc. broke down this way in fiscal 2025.
Regions by year
| Regions | 2024 | 2025 |
|---|---|---|
| United States | $4.7M | $4.9M |
| China | $4.4M | $3.0M |
Where the money goes
Where each dollar of revenue went, fiscal 2025
- Research and development8¢$673.1K
- Other costs85¢$6.8M
- Income tax7¢$536.7K
Out of $8.0M in revenue.3 The company lost money this year.
Financial statements
Every line of the income statement in the latest annual report, as filed.3
| Period ending | 2025-12-31 | 2024-12-31 |
|---|---|---|
| Total Revenues | $8.0M | $9.1M |
| In-person (exclusive of depreciation and amortization) | $2.8M | $2.5M |
| Casual mobile gaming (exclusive of depreciation and amortization) | $2.8M | $3.9M |
| Research and development expenses | $673.1K | $865.6K |
| Selling and marketing expenses | $222.4K | $287.2K |
| General and administrative expenses | $31.1M | $13.3M |
| Depreciation and amortization | $1.6M | $1.6M |
| Impairment of goodwill | $668.8K | $9.6M |
| Impairment of long-lived assets | $7.2M | $357.8K |
| Total Costs and Expenses | $47.0M | $32.4M |
| Loss From Operations | -$39.1M | -$23.3M |
| Other (expense) income, net | $15.9K | $6.4K |
| Realized gain on investment in money market fund | $457.5K | $207.7K |
| Loss on escrow settlement | $0 | -$3.0M |
| (Loss) on investment in marketable securities, derivative and short-term investments | -$1.1M | -$536.1K |
| (Loss) gain on foreign currency transactions, net | $388.7K | -$28.7K |
| Change in fair value of digital assets | -$78.1K | $0 |
| Interest income, net | $4.2M | $3.7M |
| Total Other (Expense) Income | $3.9M | $304.2K |
| Pre-Tax Loss | -$35.2M | -$23.0M |
| Income tax benefit | $536.7K | $425.4K |
| Net Loss | -$34.6M | -$22.6M |
| Less: net loss attributable to non-controlling interest | -$1.8M | -$5.8M |
| Net Loss Attributable to Common Stockholders | -$32.8M | -$16.8M |
| Basic (in dollars per share) | -$0.83 | -$0.42 |
| Diluted (in dollars per share) | -$0.83 | -$0.42 |
| Basic (in shares) | 39.6M shares | 40.4M shares |
| Diluted (in shares) | 39.6M shares | 40.4M shares |
Every line of the balance sheet in the latest annual report, as filed.3
| Period ending | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Cash and cash equivalents | $11.8M | $59.2M | |
| Short-term investments (at fair value, except for $0.0 and $8.8 million at December 31, 2025 and December 31, 2024, respectively) | $37.7M | $8.8M | |
| Marketable securities | $1.3M | $3.5M | |
| Interest receivable | $1.4M | $709.5K | |
| Accounts receivable | $491.6K | $708.8K | |
| Other receivable | $2.4M | ||
| Loans receivable | $21.1M | $17.6M | |
| Deposits, current portion | $0 | $3.7M | |
| Prepaid expenses and other current assets | $505.6K | $471.4K | |
| Total Current Assets | $76.8M | $94.7M | |
| Property and equipment, net | $373.9K | $3.0M | |
| Digital assets | $260.7K | $49.3K | |
| Intangible assets, net | $1.9M | $5.1M | |
| Land use rights, net | $4.0M | $0 | |
| Deposits, non-current portion | $493.7K | $2.6M | |
| Operating lease right-of-use asset | $666.5K | $4.4M | |
| Investment in unconsolidated affiliate | $3.1M | $0 | |
| Goodwill | $2.2M | $2.8M | $12.7M |
| Total Assets | $89.8M | $112.7M | |
| Accounts payable | $7.0M | $1.3M | |
| Accrued expenses and other current liabilities | $7.5M | $1.2M | |
| Deferred revenue | $218.3K | $656.4K | |
| Operating lease liability, current portion | $1.7M | $1.6M | |
| Loans payable | $33.1M | $25.8M | |
| Total Current Liabilities | $49.6M | $30.5M | |
| Operating lease liability, non-current portion | $2.4M | $4.0M | |
| Deferred tax liability | $134.1K | $670.7K | |
| Total Liabilities | $52.1M | $35.2M | |
| Preferred stock, $0.0001 par value, 1,000,000 shares authorized, Series A Preferred stock, $0.0001 par value, 50,000 shares designated, none issued and outstanding | $0 | $0 | |
| Common stock, $0.0001 par value; 100,000,000 shares authorized, 39,987,228 and 46,385,798 shares issued at December 31, 2025 and 2024 and 37,706,930 and 44,105,500 shares outstanding at December 31, 2025 and 2024, respectively | $4.0K | $4.6K | |
| Additional paid in capital | $200.0M | $205.9M | |
| Accumulated deficit | -$163.1M | -$130.4M | |
| Accumulated other comprehensive income | $573.0K | $180.0K | |
| Treasury stock, at cost, 2,280,298 shares at December 31, 2025 and 2024 | -$2.7M | -$2.7M | |
| Total Allied Gaming & Entertainment Inc. Stockholders' Equity | $34.8M | $73.0M | |
| Non-controlling interest | $2.9M | $4.5M | |
| Total Stockholders' Equity | $37.6M | $77.5M | $93.4M |
| Total Liabilities and Stockholders' Equity | $89.8M | $112.7M | |
| Short-term investments (in dollar) | $0 | $8.8M | |
| Preferred stock, par value (in dollars per share) | $0.00 | $0.00 | |
| Preferred stock, shares authorized | 1.0M shares | 1.0M shares | |
| Common stock, par value (in dollars per share) | $0.00 | $0.00 | |
| Common stock, shares authorized | 100.0M shares | 100.0M shares | |
| Common stock, shares issued | 40.0M shares | 46.4M shares | |
| Common stock, shares outstanding | 37.7M shares | 44.1M shares | |
| Treasury stock, shares | 2.3M shares | 2.3M shares |
Cash flow is reported year to date, not quarter by quarter, so there are no separate quarterly figures.
Every line of the cash flow in the latest annual report, as filed.3
| Period ending | 2025-12-31 | 2024-12-31 |
|---|---|---|
| Net loss | -$34.6M | -$22.6M |
| Stock-based compensation | $496.7K | $1.1M |
| Non-cash operating lease expense | $1.2M | $1.1M |
| Non-cash payment of legal fees | $247.8K | $0 |
| Change in fair value of warrant liabilities | $0 | -$100 |
| Loss (gain) on investment in marketable securities and derivative | -$170.1K | $536.1K |
| (Gain) on transactions denominated in a foreign currency | -$249.9K | -$1.2M |
| Change in fair value of short-term investments | $1.3M | $0 |
| Change in fair value of digital assets | $78.1K | $0 |
| Depreciation and amortization | $1.6M | $1.6M |
| Impairment of goodwill | $668.8K | $9.6M |
| Impairment of long-lived assets | $7.2M | $357.8K |
| CECL reserve | $2.6M | $0 |
| Deferred tax benefit | -$536.7K | -$425.4K |
| Accounts receivable | $222.5K | -$180.5K |
| Interest receivable | -$698.1K | $82.7K |
| Other receivables | -$2.4M | $0 |
| Prepaid expenses and other current assets | -$35.6K | $27.2K |
| Deposit | $3.7M | $0 |
| Accounts payable | $5.7M | $737.6K |
| Accrued expenses and other current liabilities | $5.7M | $429.3K |
| Operating lease liability | -$1.5M | -$1.5M |
| Deferred revenue | -$438.1K | $552.6K |
| Total Adjustments | $24.8M | $12.8M |
| Net Cash Used In Operating Activities | -$9.8M | -$9.8M |
| Investment in unconsolidated affiliate | -$3.1M | $0 |
| Investment in digital assets | -$200.0K | $0 |
| Land deposit | -$1.9M | -$2.2M |
| Proceeds from maturity of short-term investments | $134.3M | $127.7M |
| Proceeds from early withdrawal of short-term investments | $68.1M | $0 |
| Proceeds from repayment of short-term loan | $4.5M | $1.3M |
| Purchases of short-term investments | -$232.5M | -$79.6M |
| Payment for investment in marketable securities | $0 | -$5.0M |
| Proceeds from sale of marketable securities | $3.1M | $781.0K |
| Loans receivable | -$10.6M | -$19.1M |
| Purchases of intangible assets | $0 | -$53.0K |
| Purchases of property and equipment | -$118.5K | -$83.0K |
| Net Cash (Used In) Provided By Investing Activities | -$38.4M | $23.8M |
| Repurchases of common stock | -$422 | |
| Proceeds from issuance of common stock | $0 | $8.6M |
| Issuance costs associated with common stock issuance | -$885 | -$247.7K |
| Payment to taxing authority in connection with shares withheld for employee payroll tax | -$94.5K | $0 |
| Return of share subscription proceeds due to cancellation of share purchase agreement | -$6.6M | -$2.0M |
| Proceeds from loans payable | $50.0M | $26.0M |
| Repayment of loans payable | -$42.5M | -$8.5M |
| Net Cash Provided By Financing Activities | $800.7K | $23.9M |
| Effect of Exchange Rate Changes on Cash | -$19.5K | -$46.3K |
| Net (Decrease) Increase In Cash and Cash Equivalents | -$47.4M | $37.9M |
| Interest | $301.0K | $68.3K |
| Income taxes | $0 | $0 |
| Cumulative effect adjustment upon adoption of ASU 2023-08 | -$89.4K | $0 |
| Shares withheld for accrued employee payroll tax liability | $0 | $179.3K |
| ROU asset and lease liability | $0 | $85.1K |
Compare All In FutureTech Alliance, Inc. with another company
Former names
Recent filings
- Oct 14, 20268-K CURRENT REPORT
- Sep 30, 20268-K CURRENT REPORT
- Sep 14, 2026DEF 14A PROXY STATEMENT
- Sep 14, 2026ARS
- Aug 19, 2026PRE 14A PROXY STATEMENT
- Aug 14, 202610-Q QUARTERLY REPORT
- Jun 23, 20268-K CURRENT REPORT
- Jun 15, 20268-K
- Jun 15, 202610-Q QUARTERLY REPORT
- Jun 5, 20268-K
- May 26, 20268-K CURRENT REPORT
- May 26, 2026DEFA14A CURRENT REPORT
- May 22, 202610-K
- May 22, 20268-K CURRENT REPORT
- May 21, 2026DEF 14A PROXY STATEMENT
Every filing from the last three years, summarized. The full record is on SEC EDGAR.1
Sources
The numbers on this page point here. Each one links to the record it came from.
- 1
- 2
- 3
- 4
- 5
- 6
- 7
- 8
- 9
- 10