AMZE on NYSE
AMAZE HOLDINGS, INC.
Price unavailable
Last updated Oct 16, 2026.
Overview
Compare with Linkage Global Inc, GIFTIFY, INC. or 1stDibs, or pick any stock.
Financials
From the company’s reports to the SEC. Every number links to the filing it came from.
Key numbers, fiscal 2025
79.8%Gross margin3
-2765.1%Operating margin3
-2804.3%Net margin3
557.8%Revenue growth, 20253
-564.7%Return on equity3
0.74×Debt to equity3
Where the money goes
Where each dollar of revenue went, fiscal 2025
- Cost of revenue2¢$396.6K
- Selling, general and admin88¢$15.7M
- Interest10¢$1.7M
Out of $2.0M in revenue.3 The company lost money this year.
Financial statements
Every line of the income statement in the latest annual report, as filed.3
| Period ending | 2025-12-31 | 2024-12-31 |
|---|---|---|
| Revenues | $2.0M | $299.1K |
| Cost of revenues | $396.6K | $304.9K |
| Gross income (loss) | $1.6M | -$5.8K |
| Selling, general and administrative expenses | $15.7M | $3.1M |
| Equity-based compensation | $2.6M | $6.2K |
| Depreciation and amortization | $3.3M | |
| Impairment of goodwill | $34.3M | |
| Operating loss | -$54.4M | -$3.1M |
| Other income (expense) | $11.4K | $37.0K |
| Interest expense | -$1.7M | -$155.4K |
| Realized loss on equity investment | -$54.8K | |
| Unrealized loss on equity investment | -$33.5K | |
| Change in fair value of convertible debt | $433.7K | |
| Gain on extinguishment of liabilities | $576.1K | $757.9K |
| Total other income (expense) | -$771.8K | $605.9K |
| Net loss | -$55.2M | -$2.5M |
| Preferred dividends Series A | $167.1K | $163.1K |
| Net loss attributable to common stockholders | -$55.3M | -$2.7M |
| Basic | 6.8M shares | 700.7K shares |
| Diluted | 6.8M shares | 700.7K shares |
| Net loss per share - basic | -$8.18 | -$3.83 |
| Net loss per share - diluted | -$8.18 | -$3.83 |
Every line of the balance sheet in the latest annual report, as filed.3
| Period ending | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Cash | $2.9M | $155.6K | |
| Accounts receivable, net | $7.0K | ||
| Note receivable | $199.0K | $3.5M | |
| Equity investment | $466.5K | ||
| Inventories, net | $46.6K | $212.5K | |
| Prepaid expenses and other | $1.2M | $33.8K | |
| Deferred offering costs | $106.0K | ||
| Interest receivable | $698 | $36.9K | |
| Total current assets | $4.4M | $4.4M | |
| Fixed assets, net | $3.7K | ||
| Intangible assets, net | $22.3M | ||
| Goodwill | $7.6M | ||
| Total other assets | $29.8M | ||
| Total assets | $34.2M | $4.4M | |
| Accounts payable | $6.4M | $1.1M | |
| Accrued compensation | $647.1K | ||
| Accrued creator commissions | $3.4M | ||
| Settlement payable | $1.7M | $484.7K | |
| Accrued expenses | $1.0M | $596.6K | |
| Accrued expenses - related parties | $309.3K | $309.3K | |
| Accrued sales tax | $3.1M | ||
| Deferred revenue | $767.4K | $1.9K | |
| Convertible notes payable, net of discount | $4.8M | $432.1K | |
| Notes payable, current portion, net of discount | $2.4M | ||
| Total current liabilities | $24.4M | $2.9M | |
| Total liabilities | $24.4M | $2.9M | |
| Common stock, $0.001 par value - 100,000,000 shares authorized at December 31, 2025 and 2024; 31,470,900 and 726,670 shares issued and outstanding at December 31, 2025 and 2024, respectively | $31.5K | $727 | |
| Additional paid-in capital | $94.2M | $30.6M | |
| Accumulated deficit | -$84.5M | -$29.2M | |
| Total stockholders equity | $9.8M | $1.5M | -$829.5K |
| Total liabilities and stockholders equity | $34.2M | $4.4M | |
| Common stock, par value | $0.00 | $0.00 | |
| Common stock, shares authorized | 100.0M shares | 100.0M shares | |
| Common stock, shares, issued | 31.5M shares | 726.7K shares | |
| Common stock, shares, outstanding | 31.5M shares | 726.7K shares |
Cash flow is reported year to date, not quarter by quarter, so there are no separate quarterly figures.
Every line of the cash flow in the latest annual report, as filed.3
| Period ending | 2025-12-31 | 2024-12-31 |
|---|---|---|
| Net loss | -$55.2M | -$2.5M |
| Amortization of original issue discount | $1.3M | $155.4K |
| Depreciation and amortization | $3.3M | |
| Impairment of goodwill | $34.3M | |
| Realized loss on equity investment | $41.0K | |
| Unrealized loss on equity investment | $33.5K | |
| Change in fair value of convertible debt | -$433.7K | |
| Gain on extinguishment of liabilities | -$576.1K | -$757.9K |
| Equity-based compensation | $2.6M | $6.2K |
| Inventory write-down | $122.6K | |
| Allowance for doubtful accounts | $13.4K | |
| Accounts receivable | $30.7K | $151.7K |
| Inventories | $43.3K | $125.4K |
| Prepaid expenses and other | $12.8K | $9.1K |
| Interest receivable | -$42.0K | -$36.9K |
| Accounts payable | -$131.2K | $632.6K |
| Accrued compensation | -$278.2K | |
| Accrued creator commissions | $25.8K | |
| Settlement payable | -$389.0K | -$101.2K |
| Accrued expenses | -$101.5K | -$357.2K |
| Accrued sales tax | $147.1K | |
| Deferred revenue | -$2.4M | -$1.5K |
| Net cash used in operating activities | -$17.5M | -$1.9M |
| Cash acquired through Amaze Software acquisition (Note 2) | $593.7K | |
| Capitalized fees from FoodChannel acquisition (Note 2) | -$28.9K | |
| Capitalized internally developed software | -$158.5K | |
| Issuance of notes receivable | -$1.1M | -$3.5M |
| Net cash used in investing activities | -$692.8K | -$3.5M |
| Proceeds from debt net of issuance costs | $5.8M | $542.5K |
| Proceeds from Series B preferred stock net of issuance costs | $4.8M | |
| Proceeds from Series C preferred stock net of issuance costs | $703.0K | |
| Repayment of debt | -$3.3M | -$42.5K |
| Deferred offering costs | -$106.0K | |
| Warrants issued in conjunction with debt | $423.0K | |
| Commencement shares issued with debt | $162.2K | |
| Issuance of common stock from Equity Line of Credit net of issuance costs | $9.5M | |
| Issuance of common stock from At-The-Market Offering net of issuance costs | $7.8M | |
| Net cash provided by financing activities | $20.9M | $5.3M |
| Net decrease in cash | $2.7M | -$180.7K |
| Acquisition through issuance of Series D preferred stock and Merger Warrants | $42.3M | |
| Acquisition of FoodChannel through issuance of convertible debt | $408.0K | |
| Repayment of debt with investment | $425.5K | |
| Forgiveness of note receivable and interest with note payable and interest with Acquisition | $4.5M | |
| Warrants issued in conjunction with debt | $423.0K | $223.3K |
| Issuance cost in conjunction with name change | $56.7K | |
| Accrued Series A dividends | $167.1K | $163.1K |
| Series A preferred dividends converted to common stock | $145.8K | $9.7K |
| Accrued expenses converted to Series C preferred stock and warrants | $82.0K |
Former names
Recent filings
- Oct 2, 20268-K
- Oct 1, 202625-NSE
- Aug 20, 20268-K
- Aug 18, 20268-K
- Aug 14, 202610-Q
- Aug 3, 20268-K
- Jul 15, 20268-K
- Jun 17, 20268-K
- Jun 9, 2026DEFA14A
- Jun 9, 20268-K
- May 22, 20264
- May 15, 202610-Q
- Apr 30, 2026DEF 14A
- Apr 21, 2026PRE 14A
- Apr 1, 2026NT 10-K
Every filing from the last three years, summarized. The full record is on SEC EDGAR.1
Sources
The numbers on this page point here. Each one links to the record it came from.
- 1
- 2
- 3
- 4
- 5
- 6
- 7
- 8