AXIL on NYSE
Axil Brands, Inc.
Price unavailable
Last updated Oct 16, 2026.
Overview
Compare with cbdMD, Inc., Karbon-X Corp. or SOLESENCE, INC., or pick any stock.
Financials
From the company’s reports to the SEC. Every number links to the filing it came from.
Key numbers, fiscal 2026
69.3%Gross margin2
9.7%Operating margin2
8.8%Net margin2
17.5%Revenue growth, 20262
20.5%Return on equity2
-$89.0KFree cash flow2
What sells
Revenue by product, business segment and region, as the company reports it to the SEC.
Products and services
Direct To Consumer brought in 65% of the revenue Axil Brands, Inc. broke down this way in fiscal 2026.
Products and services by year
| Products and services | 2025 | 2026 |
|---|---|---|
| Direct To Consumer | $20.9M | $19.9M |
| Retail and wholesale | $5.4M | $10.8M |
Business segments
Hearing enhancement and protection brought in 96% of the revenue Axil Brands, Inc. broke down this way in fiscal 2026.
Business segments by year
| Business segments | 2025 | 2026 |
|---|---|---|
| Hearing enhancement and protection | $24.7M | $29.6M |
| Hair and skin care | $1.5M | $1.2M |
| Marketing Services | $100.0K |
Where the money goes
Where each dollar of revenue went, fiscal 2026
- Cost of revenue31¢$9.4M
- Other costs59¢$18.3M
- Income tax1¢$440.3K
- Profit9¢$2.7M
Out of $30.8M in revenue.2
Financial statements
Every line of the income statement in the latest annual report, as filed.2
| Period ending | 2026-05-31 | 2025-05-31 |
|---|---|---|
| Revenues, net | $30.8M | $26.3M |
| Cost of revenues | $9.5M | $7.6M |
| Gross profit | $21.4M | $18.6M |
| Sales and marketing | $12.2M | $11.5M |
| Compensation and related taxes | $2.1M | $2.0M |
| Research and development | $7.0K | |
| General and administrative | $4.1M | $4.1M |
| Total Operating Expenses | $18.4M | $17.5M |
| INCOME FROM OPERATIONS | $3.0M | $1.2M |
| Other income | $30.5K | $11.5K |
| Interest income | $134.7K | $139.8K |
| Interest expense and other finance charges | -$2.6K | -$3.9K |
| Other income, net | $162.6K | $147.5K |
| INCOME BEFORE PROVISION FOR INCOME TAXES | $3.1M | $1.3M |
| Provision for income taxes | $440.3K | $453.8K |
| NET INCOME | $2.7M | $855.0K |
| Basic | $0.40 | $0.13 |
| Diluted | $0.33 | $0.10 |
| Basic | 6.7M shares | 6.4M shares |
| Diluted | 8.3M shares | 8.2M shares |
Every line of the balance sheet in the latest annual report, as filed.2
| Period ending | 2026-05-31 | 2025-05-31 | 2024-05-31 |
|---|---|---|---|
| Cash and cash equivalents | $4.5M | $4.8M | |
| Accounts receivable, net | $4.7M | $1.0M | |
| Inventory, net | $4.4M | $2.5M | |
| Due from related party | $222 | ||
| Prepaid expenses and other current assets | $712.2K | $948.0K | |
| Total Current Assets | $14.3M | $9.3M | |
| Property and equipment, net | $389.7K | $412.3K | |
| Intangible assets, net | $389.7K | $403.6K | |
| Right of use assets | $360.5K | $579.1K | |
| Deferred tax asset | $301.5K | $46.2K | |
| Other assets | $20.7K | $20.7K | |
| Goodwill | $2.2M | $2.2M | |
| Total Other Assets | $3.6M | $3.6M | |
| TOTAL ASSETS | $18.0M | $12.9M | |
| Accounts payable | $2.0M | $866.6K | |
| Contract liabilities, current | $389.3K | $707.2K | |
| Note payable, current | $3.6K | ||
| Due to related party | $152.2K | ||
| Lease liabilities, current | $195.6K | $212.5K | |
| Income tax liability | $688.1K | $310.4K | |
| Other current liabilities | $1.1M | $362.6K | |
| Total Current Liabilities | $4.5M | $2.5M | |
| Lease liabilities | $209.1K | $404.7K | |
| Note payable | $136.7K | ||
| Contract liabilities | $101.4K | $205.9K | |
| Total Long Term Liabilities | $310.5K | $747.3K | |
| Total Liabilities | $4.8M | $3.2M | |
| Preferred stock, $0.0001 par value; 28,000,000 shares authorized; 24,873,500 and 27,773,500 shares issued and outstanding as of May 31, 2026 and May 31, 2025, respectively | $2.5K | $2.8K | |
| Common stock, $0.0001 par value: 15,000,000 shares authorized; 6,822,681 and 6,657,717 shares issued and outstanding as of May 31, 2026 and May 31, 2025, respectively | $682 | $666 | |
| Additional paid-in capital | $9.7M | $8.9M | |
| Retained Earnings | $3.4M | $720.7K | |
| Total Stockholders' Equity | $13.1M | $9.7M | $7.7M |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY | $18.0M | $12.9M | |
| Preferred stock, par value | $0.00 | $0.00 | |
| Preferred stock, shares authorized | 28.0M shares | 28.0M shares | |
| Preferred stock, shares issued | 24.9M shares | 27.8M shares | |
| Preferred stock, shares outstanding | 24.9M shares | 27.8M shares | |
| Common stock, par value | $0.00 | $0.00 | |
| Common stock, shares authorized | 15.0M shares | 15.0M shares | |
| Common stock, shares issued | 6.8M shares | 6.7M shares | |
| Common stock, shares outstanding | 6.8M shares | 6.7M shares |
Cash flow is reported year to date, not quarter by quarter, so there are no separate quarterly figures.
Every line of the cash flow in the latest annual report, as filed.2
| Period ending | 2026-05-31 | 2025-05-31 |
|---|---|---|
| Net income | $2.7M | $855.0K |
| Depreciation and amortization | $246.7K | $148.5K |
| Provision/(Recovery) for credit losses | $79.5K | -$4.5K |
| Reversal of inventory obsolescence | -$46.9K | |
| Stock-based compensation and stock option expense | $785.2K | $1.1M |
| Gain on forgiveness of account payable | -$218.7K | |
| Deferred income taxes | -$255.2K | $187.9K |
| Accounts receivable | -$3.8M | -$489.6K |
| Inventory | -$1.9M | $907.3K |
| Prepaid expenses and other current assets | $235.8K | -$142.7K |
| Accounts payable | $1.1M | $117.7K |
| Other current liabilities | $1.2M | -$71.7K |
| Contract liabilities | -$422.4K | -$422.5K |
| NET CASH (USED IN)/PROVIDED BY OPERATING ACTIVITIES | -$9.6K | $1.9M |
| Purchases of intangibles | -$131.0K | -$180.8K |
| Purchases of property and equipment | -$79.4K | -$213.5K |
| NET CASH USED IN INVESTING ACTIVITIES | -$210.3K | -$394.3K |
| Repayment of note payable | -$140.2K | -$6.4K |
| Advances from a related party | $5.9M | $7.0M |
| Repayments from a related party | -$5.9M | -$7.0M |
| NET CASH USED IN FINANCING ACTIVITIES | -$87.8K | -$18.4K |
| NET (DECREASE)/INCREASE IN CASH | -$307.8K | $1.5M |
| Interest | $3.8K | $3.7K |
| Income taxes | $317.8K | $137.3K |
| Initial recognition of right of use assets recognized as lease liability | $767.3K |
Former names
- Reviv3 Procare CoOct 6, 2017 to Feb 13, 20243
Recent filings
- Oct 6, 202610-Q FORM 10-Q FOR PERIOD ENDING AUGUST 31, 2026
- Oct 6, 20268-K
- Aug 20, 2026SCHEDULE 13D/A
- Aug 18, 202610-K FORM 10-K FOR PERIOD ENDED MAY 31, 2026
- Aug 18, 20268-K CURRENT REPORT
- Apr 8, 202610-Q FORM 10-Q FOR PERIOD ENDING FEBRUARY 28, 2026
- Apr 8, 20268-K CURRENT REPORT
- Mar 4, 20264
- Jan 20, 20268-K CURRENT REPORT
- Jan 20, 20264
- Jan 20, 20263
- Jan 20, 20264
- Jan 8, 202610-Q 10-Q FOR PERIOD ENDING NOVEMBER 30/2025
- Jan 8, 20268-K CURRENT REPORT
- Dec 17, 20258-K CURRENT REPORT
Every filing from the last three years, summarized. The full record is on SEC EDGAR.1
Sources
The numbers on this page point here. Each one links to the record it came from.
- 1
- 2
- 3
- 4
- 5
- 6
- 7
- 8
- 9
- 10
- 11
- 12