Overview
Industry General Bldg Contractors - Residential Bldgs Headquarters NV Incorporated in NV2 Business address 5345 E. N. Belt Road, North Las Vegas, Nv 891152 Filer category Non-accelerated filer, Smaller reporting company, Emerging growth company2 See how the biggest companies compare on our leaderboards
Financials
From the company’s reports to the SEC. Every number links to the filing it came from.
Key numbers, fiscal 2025 -3910.2% Operating margin3 -55.2% Revenue growth, 20253 Where the money goes Where each dollar of revenue went, fiscal 2025 Cost of revenue Research and development
Cost of revenue 84¢ $17.3M Research and development 16¢ $3.3M Out of $1.5M in revenue.3
Financial statements
Income statement Balance sheet Cash flow
Annual Quarterly
Revenue4 5 3 $1.5M in 2025−86% since 2022 0 $5.0M $10.0M $15.0M 2022: $10.9M $10.9M 2022 2023: $344.0K $344.0K 2023 −97% 2024: $3.4M $3.4M 2024 +881% 2025: $1.5M $1.5M 2025 −55% Gross profit4 5 3 -$15.8M in 2025+23% since 2022 -$20.0M -$15.0M -$10.0M -$5.0M 0 2022: -$12.8M -$12.8M 2022 2023: -$10.2M -$10.2M 2023 −20% 2024: -$11.6M -$11.6M 2024 +13% 2025: -$15.8M -$15.8M 2025 +36% Operating income4 5 3 -$59.2M in 2025+79% since 2022 -$60.0M -$40.0M -$20.0M 0 2022: -$33.1M -$33.1M 2022 2023: -$42.8M -$42.8M 2023 +29% 2024: -$52.7M -$52.7M 2024 +23% 2025: -$59.2M -$59.2M 2025 +12% Net income4 5 3 -$57.5M in 2025−91% since 2022 -$800.0M -$600.0M -$400.0M -$200.0M 0 2022: -$612.4M -$612.4M 2022 2023: -$39.5M -$39.5M 2023 −94% 2024: -$51.0M -$51.0M 2024 +29% 2025: -$57.5M -$57.5M 2025 +13% Revenue6 7 8 $1.6M in Q1 FY2026+458% since Q2 FY2025 0 $500.0K $1.0M $1.5M $2.0M Q2 FY2025: $279.0K $279.0K Q2 FY2025 Q3 FY2025: $186.0K $186.0K Q3 FY2025 −33% Q1 FY2026: $1.6M $1.6M Q1 FY2026 +737% Gross profit6 7 8 -$3.4M in Q1 FY2026−64% since Q2 FY2025 -$10.0M -$7.5M -$5.0M -$2.5M 0 Q2 FY2025: -$9.4M -$9.4M Q2 FY2025 Q3 FY2025: -$1.7M -$1.7M Q3 FY2025 −81% Q1 FY2026: -$3.4M -$3.4M Q1 FY2026 +92% Operating income6 7 8 -$7.6M in Q1 FY2026−76% since Q2 FY2025 -$40.0M -$30.0M -$20.0M -$10.0M 0 Q2 FY2025: -$31.2M -$31.2M Q2 FY2025 Q3 FY2025: -$11.3M -$11.3M Q3 FY2025 −64% Q1 FY2026: -$7.6M -$7.6M Q1 FY2026 −32% Net income6 7 8 -$7.6M in Q1 FY2026−75% since Q2 FY2025 -$40.0M -$30.0M -$20.0M -$10.0M 0 Q2 FY2025: -$30.8M -$30.8M Q2 FY2025 Q3 FY2025: -$10.8M -$10.8M Q3 FY2025 −65% Q1 FY2026: -$7.6M -$7.6M Q1 FY2026 −30% Fiscal year 2021 2022 2023 2024 2025 Revenue $10.9M4 $344.0K5 $3.4M3 $1.5M3 Cost of revenue $23.7M4 $10.6M5 $15.0M3 $17.3M3 Gross profit -$12.8M4 -$10.2M5 -$11.6M3 -$15.8M3 Research and development $3.4M4 $8.3M5 $6.6M3 $3.3M3 Operating income -$33.1M4 -$42.8M5 -$52.7M3 -$59.2M3 Income tax -$6.0K3 $03 Net income -$612.4M4 -$39.5M5 -$51.0M3 -$57.5M3 Earnings per share $0.004 -$0.015 -$0.023 -$0.023 Earnings per share (diluted) $0.004 -$0.015 -$0.023 -$0.023
Total assets4 5 3 $69.3M in 2025−37% since 2022 0 $50.0M $100.0M $150.0M 2022: $110.1M $110.1M 2022 2023: $107.5M $107.5M 2023 −2% 2024: $75.0M $75.0M 2024 −30% 2025: $69.3M $69.3M 2025 −8% Total liabilities4 5 3 $15.2M in 2025+24% since 2022 0 $10.0M $20.0M $30.0M 2022: $12.3M $12.3M 2022 2023: $25.2M $25.2M 2023 +105% 2024: $19.6M $19.6M 2024 −22% 2025: $15.2M $15.2M 2025 −22% Shareholders’ equity4 5 3 $54.0M in 2025-$25.0M 0 $25.0M $50.0M $75.0M $100.0M 2021: -$6.8K -$6.8K 2021 2022: $97.8M $97.8M 2022 2023: $82.3M $82.3M 2023 −16% 2024: $55.4M $55.4M 2024 −33% 2025: $54.0M $54.0M 2025 −3% Cash4 3 $33.0M in 2025+266% since 2022 0 $10.0M $20.0M $30.0M $40.0M 2022: $9.0M $9.0M 2022 2023: $18.6M $18.6M 2023 +106% 2024: $9.6M $9.6M 2024 −48% 2025: $33.0M $33.0M 2025 +243% Total assets6 7 8 $61.7M in Q1 FY2026−24% since Q2 FY2025 0 $25.0M $50.0M $75.0M $100.0M Q2 FY2025: $81.3M $81.3M Q2 FY2025 Q3 FY2025: $77.7M $77.7M Q3 FY2025 −4% Q1 FY2025: $69.3M $69.3M Q1 FY2025 −11% Q1 FY2026: $61.7M $61.7M Q1 FY2026 −11% Total liabilities6 7 8 $14.9M in Q1 FY2026−18% since Q2 FY2025 0 $5.0M $10.0M $15.0M $20.0M Q2 FY2025: $18.1M $18.1M Q2 FY2025 Q3 FY2025: $17.9M $17.9M Q3 FY2025 −1% Q1 FY2025: $15.2M $15.2M Q1 FY2025 −15% Q1 FY2026: $14.9M $14.9M Q1 FY2026 −2% Shareholders’ equity6 7 8 $46.7M in Q1 FY2026−26% since Q2 FY2025 0 $20.0M $40.0M $60.0M $80.0M Q2 FY2025: $63.1M $63.1M Q2 FY2025 Q3 FY2025: $63.1M $63.1M Q3 FY2025 +0% Q3 FY2025: $59.9M $59.9M Q3 FY2025 −5% Q1 FY2025: $54.0M $54.0M Q1 FY2025 −10% Q1 FY2026: $46.7M $46.7M Q1 FY2026 −13% Cash6 7 8 $22.3M in Q1 FY2026+19% since Q2 FY2025 0 $10.0M $20.0M $30.0M $40.0M Q2 FY2025: $18.7M $18.7M Q2 FY2025 Q3 FY2025: $38.5M $38.5M Q3 FY2025 +106% Q1 FY2025: $29.0M $29.0M Q1 FY2025 −25% Q1 FY2026: $22.3M $22.3M Q1 FY2026 −23% Fiscal year 2021 2022 2023 2024 2025 Cash $9.0M4 $18.6M4 $9.6M3 $33.0M3 Current assets $92.2M4 $65.7M5 $49.3M3 $48.9M3 Total assets $110.1M4 $107.5M5 $75.0M3 $69.3M3 Current liabilities $9.2M4 $14.5M5 $12.4M3 $11.6M3 Total liabilities $12.3M4 $25.2M5 $19.6M3 $15.2M3 Shareholders’ equity -$6.8K4 $97.8M5 $82.3M3 $55.4M3 $54.0M3 Shares outstanding 3.0B shares4 3.0B shares5 3.0B shares3 3.0B shares3
Cash from operations4 5 3 -$47.2M in 2025+42% since 2022 -$60.0M -$40.0M -$20.0M 0 2022: -$33.3M -$33.3M 2022 2023: -$35.6M -$35.6M 2023 +7% 2024: -$38.4M -$38.4M 2024 +8% 2025: -$47.2M -$47.2M 2025 +23% Capital spending4 5 3 $178.0K in 2025−97% since 2022 0 $5.0M $10.0M $15.0M 2022: $7.0M $7.0M 2022 2023: $12.4M $12.4M 2023 +77% 2024: $1.2M $1.2M 2024 −90% 2025: $178.0K $178.0K 2025 −86% Free cash flow4 5 3 -$47.4M in 2025+18% since 2022 -$60.0M -$40.0M -$20.0M 0 2022: -$40.3M -$40.3M 2022 2023: -$48.0M -$48.0M 2023 +19% 2024: -$39.6M -$39.6M 2024 −17% 2025: -$47.4M -$47.4M 2025 +19% Cash flow is reported year to date, not quarter by quarter, so there are no separate quarterly figures.
Fiscal year 2021 2022 2023 2024 2025 Cash from operations -$33.3M4 -$35.6M5 -$38.4M3 -$47.2M3 Capital spending $7.0M4 $12.4M5 $1.2M3 $178.0K3 Free cash flow -$40.3M -$48.0M -$39.6M -$47.4M Dividends paid $29.7M4
Compare BOXABL Corp. with another company
Former names
Boxabl Inc. Oct 18, 2024 to Jul 21, 20262
Recent filings
Jul 21, 2026 4 May 15, 2026 10-Q May 11, 2026 8-K May 7, 2026 4 Apr 21, 2026 8-K Apr 10, 2026 8-K Mar 27, 2026 10-K Feb 24, 2026 8-K Dec 23, 2025 8-K Dec 17, 2025 3 Dec 15, 2025 8-K Dec 15, 2025 8-K Dec 8, 2025 8-K Nov 14, 2025 10-Q Nov 4, 2025 8-K Every filing from the last three years, summarized . The full record is on SEC EDGAR.1
