BSAI on OTC
BLUSKY AI INC.
Price unavailable
Last updated Oct 16, 2026.
Overview
Compare with CHINA NATURAL RESOURCES INC, VOX ROYALTY CORP. or Metalla Royalty & Streaming Ltd., or pick any stock.
Financials
From the company’s reports to the SEC. Every number links to the filing it came from.
Key numbers, fiscal 2021
30.5%Gross margin3
-14.7%Operating margin4
-60.1%Net margin4
14.0%Revenue growth, 20213
-$149.8KFree cash flow4
Where the money goes
Where each dollar of revenue went, fiscal 2021
- Cost of revenue45¢$3.3M
- Interest48¢$3.5M
- Income tax7¢$529.6K
Out of $4.7M in revenue.34 The company lost money this year.
Financial statements
Every line of the income statement in the latest annual report, as filed.8
| Period ending | 2025-12-31 | 2024-12-31 |
|---|---|---|
| General and administrative | $2.7M | $520.4K |
| Depreciation and amortization | $727 | |
| Total Operating Expenses | $2.7M | $521.1K |
| Loss from Operations | -$2.7M | -$521.1K |
| Other income (expense) | $96 | |
| Interest income | $15.6K | |
| Change in derivative liability | $182.4K | $196.3K |
| Gain (loss) on extinguishment of debt | -$2.0M | -$13.0K |
| Initial derivative expense | -$193.6K | |
| Loss on disposal of property, plant and equipment | -$2.5K | |
| Interest expense | -$71.8K | -$415.8K |
| Total Other Income/(Expenses) | -$1.8M | -$428.7K |
| Net Loss from Operations before Income Taxes | -$4.5M | -$949.8K |
| Net Loss | -$4.5M | -$949.8K |
| Deemed Dividend | -$8.5M | |
| Net Loss attributable to Shareholders | -$13.0M | -$949.8K |
| Net income (loss) per share - Basic | -$0.96 | -$0.36 |
| Net income (loss) per share - Diluted | -$0.96 | -$0.36 |
| Weighted average number of shares outstanding during the period - Basic | 13.6M shares | 2.6M shares |
| Weighted average number of shares outstanding during the period - Diluted | 13.6M shares | 2.6M shares |
Every line of the balance sheet in the latest annual report, as filed.8
| Period ending | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Cash and cash equivalents | $960.4K | ||
| Prepaid expenses and other current assets | $117.2K | ||
| Other current assets | $45.0K | ||
| Total Current Assets | $1.1M | ||
| Solar power asset | $1.3M | ||
| Right of use operating lease asset | $255.7K | ||
| Other assets | $531 | $531 | |
| Total Assets | $2.7M | $531 | |
| Accounts payable and accrued liabilities | $1.8M | $1.7M | |
| Accrued interest - related parties | $9.5K | $30.3K | |
| Operating lease liability | $118.1K | ||
| Convertible notes payable - net of discount | $90.7K | $266.4K | |
| Derivative liabilities | $14.5K | $186.5K | |
| Total Current Liabilities | $3.4M | $3.3M | |
| Operating lease liability, net of current portion | $182.6K | ||
| Total Liabilities | $3.6M | $3.3M | |
| Preferred stock, $0.00001 par value; 10,000,000 shares authorized, 51 shares issued and outstanding | $1 | $1 | |
| Common stock, $0.00001 par value; 10,300,000,000 shares authorized, 24,978,811 and 2,659,773 shares issued and outstanding at December 31, 2025 and 2024, respectively | $250 | $27 | |
| Additional paid-in capital | $33.4M | $26.5M | |
| Accumulated deficit | -$34.4M | -$29.9M | |
| Total Stockholders Deficit | -$930.5K | -$3.3M | -$2.4M |
| Total Liabilities and Stockholders Deficit | $2.7M | $531 | |
| Preferred stock, par value | $0.00 | $0.00 | |
| Preferred stock, shares authorized | 10.0M shares | 10.0M shares | |
| Preferred stock, shares issued | 51 shares | 51 shares | |
| Preferred stock, shares outstanding | 51 shares | 51 shares | |
| Common stock, par value | $0.00 | $0.00 | |
| Common stock, shares authorized | 10.3B shares | 10.3B shares | |
| Common stock, shares issued | 25.0M shares | 2.7M shares | |
| Common stock, shares outstanding | 25.0M shares | 2.7M shares |
Cash flow is reported year to date, not quarter by quarter, so there are no separate quarterly figures.
Every line of the cash flow in the latest annual report, as filed.8
| Period ending | 2025-12-31 | 2024-12-31 |
|---|---|---|
| Net Loss | -$4.5M | -$949.8K |
| Depreciation and amortization expense | $727 | |
| Common stock issued for services | $1.5M | |
| Loss on disposition of property, plant and equipment | $2.5K | |
| (Gain) loss on extinguishment of debt | $2.0M | $13.0K |
| Change in derivative liability | -$182.4K | -$196.3K |
| Default penalty additions | $119.7K | |
| Expenses paid in behalf of the company by related party | $15.3K | |
| Amortization of right-of-use asset | $36.5K | $9.6K |
| Amortization of debt discount | $1.1K | $220.0K |
| Initial derivative expense | $193.6K | |
| Prepaid expenses and other current assets | -$7.5K | $10.0K |
| Other assets | -$154.8K | |
| Accounts payable and accrued liabilities | $94.6K | $404.2K |
| Operating lease liabilities | $8.5K | |
| Accounts payable and accrued liabilities - related parties | $55.4K | $30.3K |
| Net Cash Used In Operating Activities | -$1.2M | -$127.1K |
| Repayment of notes payable-related parties | -$131.2K | -$98.5K |
| Repayment of convertible notes payable | -$98.8K | |
| Proceeds from notes payable-related parties | $362.9K | $174.4K |
| Proceeds from convertible notes payable | $1.9M | $150.0K |
| Net Cash Provided by Continuing Financing Activities | $2.1M | $127.1K |
| Net Change in Cash | $960.4K | -$2 |
| Cash paid for interest | $11.1K | |
| Common stock issued for conversion of debt | $4.1M | $25.0K |
| Common stock issued for power purchase agreement | $1.3M | |
| Origination of operating lease | $292.2K | |
| Accounts payable issued for settlement of note payable | $10.0K | |
| Recognition of debt discounts on convertible notes payable | $10.4K | $179.8K |
| Note payable issued to related party for settlement of convertible note payable | $125.0K |
Former names
Recent filings
- Aug 31, 2026253G3
- Aug 20, 2026253G3
- Aug 20, 2026253G3
- Aug 14, 202610-Q
- Aug 12, 20264
- Aug 3, 20268-K
- Jul 22, 20268-K
- May 22, 20268-K
- May 15, 2026253G1
- May 14, 202610-Q
- May 7, 2026QUALIF
- May 4, 2026CORRESP
- Apr 20, 20261-A/A
- Mar 31, 202610-K
- Mar 2, 2026UPLOAD
Every filing from the last three years, summarized. The full record is on SEC EDGAR.1
Sources
The numbers on this page point here. Each one links to the record it came from.
- 1SEC EDGARBLUSKY AI INC. filings on SEC EDGAR
- 2SEC EDGARBLUSKY AI INC. filings on SEC EDGAR
- 3SEC EDGARBLUSKY AI INC. 10-K for fiscal 2021
- 4SEC EDGARBLUSKY AI INC. 10-K for fiscal 2021
- 5SEC EDGARBLUSKY AI INC. 10-K for fiscal 2019
- 6SEC EDGARBLUSKY AI INC. 10-Q for fiscal 2026
- 7SEC EDGARBLUSKY AI INC. 10-Q for fiscal 2026
- 8