DSY on Nasdaq
Big Tree Cloud Holdings Ltd
Price unavailable
Last updated Oct 16, 2026.
Overview
Compare with IT TECH PACKAGING, INC., Ranpak or Avery Dennison, or pick any stock.
Financials
From the company’s reports to the SEC. Every number links to the filing it came from.
Key numbers, fiscal 2025
What sells
Revenue by product, business segment and region, as the company reports it to the SEC.
Products and services
Offline brought in 66% of the revenue Big Tree Cloud Holdings Ltd broke down this way in fiscal 2025.
Products and services by year
| Products and services | 2023 | 2024 | 2025 |
|---|---|---|---|
| Offline | $3.9M | $3.0M | $2.5M |
| Sanitary Pads | $3.8M | $5.2M | $954.5K |
| Body And Oral Care Products | $165.1K | $1.0M | $306.2K |
| Online | $2.4M | $4.2M | $26.6K |
| License | $9.9K | $42.4K | $10.4K |
| Licensing Fees One | $9.9K | $42.4K | $10.4K |
| Others | $27.1K | $55.1K | $26 |
Where the money goes
Where each dollar of revenue went, fiscal 2025
- Cost of revenue68¢$1.7M
- Research and development1¢$30.0K
- Other costs20¢$499.6K
- Interest3¢$65.7K
- Income tax9¢$228.5K
Out of $2.6M in revenue.2 The company lost money this year.
Financial statements
No quarterly figures reported.
Every line of the income statement in the latest annual report, as filed.2
| Period ending | 2025-06-30 | 2024-06-30 | 2023-06-30 |
|---|---|---|---|
| Net revenue | $2.6M | $7.3M | $6.3M |
| Cost of revenues | -$1.7M | -$2.4M | -$2.7M |
| Gross profit | $823.8K | $4.9M | $3.6M |
| Selling expenses | -$34.7M | -$1.3M | -$758.6K |
| General and administrative expenses | -$4.3M | -$3.6M | -$2.2M |
| Research and development expense | -$30.0K | -$90.0K | |
| Total operating expenses | -$39.0M | -$4.9M | -$3.0M |
| Operating (loss)/profit | -$38.2M | -$26.3K | $670.8K |
| Financial expenses | -$355.7K | -$75.4K | -$10.6K |
| Financial income | $1.7K | $206.6K | $9.3K |
| Gain on disposal of subsidiaries | $4.8M | ||
| Gain/(loss) on deregistration of subsidiaries | $387.8K | $79.2K | -$347.4K |
| Other income/(expenses), net | $1.1M | $404.9K | -$13.8K |
| Total other income/(expenses), net | $5.9M | $615.4K | -$362.5K |
| (Loss)/income before income tax provision | -$32.3M | $589.0K | $308.3K |
| Income tax (expense)/benefit | -$228.5K | $51.5K | -$28.8K |
| Net (loss)/income | -$32.5M | $640.5K | $279.6K |
| Less: net income attributable to non-controlling interests | $2.2K | ||
| Net (loss)/income attributable to ordinary shareholders of the Company | -$32.5M | $640.5K | $279.6K |
| Foreign currency translation adjustments | $43.6K | -$4.5K | -$144.9K |
| Total comprehensive (loss)/income | -$32.5M | $635.9K | $134.7K |
| Less: comprehensive income attributable to non-controlling interests | $2.2K | ||
| Total comprehensive (loss)/income attributable to ordinary shareholders of the Company | -$32.5M | $635.9K | $134.7K |
| Basic (in Dollars per share) | -$0.40 | $0.01 | $0.01 |
| Diluted (in Dollars per share) | -$0.40 | $0.01 | $0.01 |
| Basic (in Shares) | 81.3M shares | 52.0M shares | 50.0M shares |
| Diluted (in Shares) | 81.3M shares | 52.0M shares | 50.0M shares |
No quarterly figures reported.
Every line of the balance sheet in the latest annual report, as filed.2
| Period ending | 2025-06-30 | 2024-06-30 | 2023-06-30 |
|---|---|---|---|
| Cash and cash equivalents | $1.7M | $748.1K | |
| Advanced to suppliers | $718 | $2.9K | |
| Accounts receivables, net | $870.0K | $47.8K | |
| Prepaid expenses and other current assets | $665.0K | $539.5K | |
| Inventories, net | $262.7K | $600.9K | |
| Total current assets | $3.8M | $2.0M | |
| Property and equipment, net | $3.2M | $3.6M | |
| Intangible assets, net | $2.0M | $2.4M | |
| Right-of-use assets | $1.4M | $547.2K | |
| Deferred tax assets | $484.9K | $503.0K | |
| Total non-current assets | $7.1M | $7.0M | |
| TOTAL ASSETS | $11.0M | $9.0M | |
| Accounts payables | $496.5K | $430.5K | |
| Contract liabilities | $51.3K | $3.8M | |
| Accrued expenses and other current liabilities | $1.0M | $2.7M | |
| Operating lease liabilities - current | $529.4K | $190.0K | |
| Total current liabilities | $3.4M | $7.1M | |
| Contract liabilities | $1.4M | ||
| Long-term loans | $1.4M | $1.4M | |
| Operating lease liabilities - non-current | $974.2K | $335.2K | |
| Other non-current liabilities | $1.1M | $1.0M | |
| Total non-current liabilities | $6.5M | $6.5M | |
| TOTAL LIABILITIES | $9.9M | $13.5M | |
| Ordinary shares (par value of US$0.0001 per share; 500,000,000 ordinary shares authorized, 86,972,928 and 50,000,000 ordinary shares issued and outstanding as of June 30, 2025 and 2024, respectively) * | $8.7K | $5.7K | |
| Additional paid-in capital | $37.2M | ||
| Accumulated deficit | -$37.4M | -$4.9M | |
| Accumulated other comprehensive income | $357.2K | $313.6K | |
| Total BIG TREE CLOUD HOLDINGS LIMITEDs shareholders equity/(deficit) | $173.4K | -$4.6M | |
| Non-controlling interests | $948.0K | ||
| TOTAL SHAREHOLDERS EQUITY/(DEFICIT) | $1.1M | -$4.6M | $587.8K |
| TOTAL LIABILITIES AND SHAREHOLDERS EQUITY/(DEFICIT) | $11.0M | $9.0M | |
| Ordinary shares, par value (in Dollars per share) | $0.00 | $0.00 | |
| Ordinary shares, authorized | 500.0M shares | 500.0M shares | |
| Ordinary shares, issued | 87.0M shares | 50.0M shares | |
| Ordinary shares, outstanding | 87.0M shares | 50.0M shares |
Cash flow is reported year to date, not quarter by quarter, so there are no separate quarterly figures.
Every line of the cash flow in the latest annual report, as filed.2
| Period ending | 2025-06-30 | 2024-06-30 | 2023-06-30 |
|---|---|---|---|
| Net (loss)/income | -$32.5M | $640.5K | $279.6K |
| Depreciation and amortization | $660.7K | $936.5K | $705.8K |
| Amortization of right-of-use assets | $337.1K | $196.1K | $93.1K |
| (Write offs)/provision of inventory reserve | -$12.4K | $7.6K | $3.4K |
| Provision/(reversal) for credit loss | $19.8K | -$4.7K | $5.3K |
| Impairment of property and equipment | $515.9K | ||
| Deferred tax expense/(benefit) | $26.2K | -$121.8K | -$187.8K |
| Interest expenses | $65.7K | ||
| Share-based compensation | $34.2M | ||
| Loss/(gain) on disposal of property and equipment | $2.6K | -$10.1K | $84.4K |
| Property and equipment written off | $574 | ||
| Gain on disposal of subsidiaries | -$4.8M | ||
| (Gain)/Loss on deregistration of subsidiaries | -$387.8K | -$79.2K | $347.4K |
| Gain on derecognition of professional fees payable | -$1.1M | ||
| Accounts receivables, net | -$854.2K | $168.4K | -$162.3K |
| Prepaid expenses and other current assets | -$856.1K | $176.0K | -$903.2K |
| Amounts due from related parties | -$345.5K | ||
| Accounts payables | $306.8K | -$265.4K | $706.9K |
| Contract liabilities | -$530.0K | -$3.0M | $8.1M |
| Advance to suppliers | $2.2K | $714.8K | -$536.3K |
| Inventories, net | -$118.7K | $17.7K | -$113.8K |
| Accrued expenses and other current liabilities | -$1.0M | -$345.6K | $498.0K |
| Operating lease liabilities | -$234.9K | -$189.1K | -$122.7K |
| Amounts due to related parties | $151.8K | -$356.1K | |
| Net cash (used in)/provided by operating activities | -$6.5M | -$1.5M | $8.8M |
| Purchases of property and equipment | -$518.3K | -$288.7K | -$4.6M |
| Proceeds from disposal of property and equipment | $6.7K | $63.7K | |
| Cash received from reverse recapitalization | $317.7K | ||
| Purchases of intangible assets | -$2.6M | ||
| Net cash proceeds obtained from disposal of subsidiaries | $2.8M | ||
| Cash reduced due to the deregistration of subsidiaries | -$142 | ||
| Net cash provided by/(used in) investing activities | $2.3M | -$2.5M | -$4.6M |
| Payments of listing fees | -$1.5M | -$753.0K | |
| Loans paid to related parties | -$867.4K | ||
| Loans received from related parties | $4.8M | $2.2M | $408.2K |
| Repayments of loans from related parties | $877.7K | ||
| Repayments of loans to related parties | -$3.0M | -$1.4M | |
| Proceeds from long-term loans | $1.4M | ||
| Proceeds from shareholder contributions | $3.3M | ||
| Net cash provided by/(used in) financing activities | $5.1M | $1.6M | -$1.2M |
| Effect of foreign currency translation | -$22.4K | $12.9K | -$144.9K |
| Net increase/(decrease) in cash and cash equivalents: | $930.9K | -$2.4M | $2.8M |
| Income tax paid | $14.3K | $42.9K | |
| Interest paid | $121.0K | $49.4K | |
| Cash paid for amounts included in the measurement of lease liabilities | $122.7K | ||
| Lease liabilities arising from obtaining right-of-use assets | $1.7M | $39.4K | $751.7K |
| Obtaining property and equipment as shareholders contribution | $611.2K | ||
| Earnout shares | $2.0K |
Recent filings
- Jul 30, 20263 OWNERSHIP DOCUMENT
- Jul 22, 20266-K REPORT OF FOREIGN PRIVATE ISSUER
- May 7, 20266-K REPORT OF FOREIGN PRIVATE ISSUER
- Apr 9, 20266-K REPORT OF FOREIGN PRIVATE ISSUER
- Apr 6, 20266-K REPORT OF FOREIGN PRIVATE ISSUER
- Apr 1, 20263
- Mar 31, 20263
- Mar 31, 20263
- Mar 23, 20263
- Mar 23, 20263
- Mar 20, 20266-K REPORT OF FOREIGN PRIVATE ISSUER
- Mar 18, 20263
- Mar 18, 20263
- Mar 10, 20266-K REPORT OF FOREIGN PRIVATE ISSUER
- Feb 19, 20266-K REPORT OF FOREIGN PRIVATE ISSUER
Every filing from the last three years, summarized. The full record is on SEC EDGAR.1
Sources
The numbers on this page point here. Each one links to the record it came from.
- 1
- 2
- 3
- 4