EPSN on Nasdaq
Epsilon Energy Ltd.
Canadian crude petroleum and natural gas company, incorporated in Alberta. Summary from the record
Price unavailable
Last updated Oct 19, 2026.
Overview
Compare with Kolibri Global Energy Inc., PEDEVCO CORP or EMPIRE PETROLEUM CORP, or pick any stock.
- TickerEPSN on Nasdaq1
- IndustryCrude Petroleum & Natural Gas1
- HeadquartersHouston, Texas1
- Incorporated inAlberta, Canada2
- Business address500 Dallas Street, Suite 1250, Houston, Tx 770022
- Filer categoryNon-accelerated filer, Smaller reporting company2
See how the biggest companies compare on our leaderboards
At December 31, 2025, Epsilon’s total estimated net proved reserves were 86.4 Bcf of natural gas reserves, 9.3 MMBbls of oil reserves, and 2.4 MMBbls of NGL reserves. Epsilon holds leasehold rights to approximately 101,265 gross (54,044 net) acres. The Company has natural gas production in the Appalachian Basin Pennsylvania and oil, natural gas liquids and natural gas production in the Powder River Basin in Wyoming, the Permian Basin in Texas and New Mexico, and the Western Canadian Sedimentary Basin in Alberta, Canada.3 From its latest annual report
Financials
From the company’s reports to the SEC. Every number links to the filing it came from.
Key numbers, fiscal 2025
What sells
Revenue by product, business segment and region, as the company reports it to the SEC.
Products and services
Natural Gas brought in 56% of the revenue Epsilon Energy Ltd. broke down this way in fiscal 2025.
Products and services by year
| Products and services | 2024 | 2025 |
|---|---|---|
| Natural Gas | $10.8M | $29.1M |
| Oil and Condensate | $13.7M | $13.8M |
| Gas Gathering And Compression | $5.5M | $6.7M |
| Natural Gas Liquids (NGL) | $1.5M | $2.0M |
Business segments
Upstream Usa brought in 84% of the revenue Epsilon Energy Ltd. broke down this way in fiscal 2025.
Business segments by year
| Business segments | 2024 | 2025 |
|---|---|---|
| Upstream Usa | $26.0M | $44.9M |
| Gas Gathering | $6.7M | $8.5M |
Where the money goes
Where each dollar of revenue went, fiscal 2025
- Other costs99¢$51.2M
- Income tax1¢$362.7K
Out of $51.6M in revenue.4 The company lost money this year.
Where each dollar of operating cash went, fiscal 2025
- Kept or used elsewhere100¢$20.6M
Out of $20.6M of cash from operations.4
Financial statements
Every line of the income statement as filed: the last 2 fiscal years, latest first.4
| Period ending | 2025-12-31 | 2024-12-31 |
|---|---|---|
| Total revenue | $51.6M | $31.5M |
| Lease operating expenses | $12.5M | $7.3M |
| Gathering system operating expenses | $2.4M | $2.3M |
| Depletion, depreciation, amortization, and accretion | $12.2M | $10.2M |
| Impairment expense | $3.9M | $1.5M |
| Loss on sale of oil and gas properties | $19.3M | $0 |
| Transaction costs | $2.9M | $0 |
| Stock based compensation expense | $1.7M | $1.2M |
| Other general and administrative expenses | $7.2M | $5.7M |
| Total operating costs and expenses | $62.1M | $28.1M |
| Operating (loss) income | -$10.5M | $3.4M |
| Interest income | $188.4K | $493.3K |
| Interest expense | -$624.2K | -$46.4K |
| Gain (loss) on derivative contracts, net | $5.5M | -$391.1K |
| Other income, net | $16.6K | $76.7K |
| Other income, net | $5.1M | $132.5K |
| Net (loss) income before income tax expense | -$5.4M | $3.6M |
| Income tax (benefit) expense | $362.7K | $1.6M |
| NET (LOSS) INCOME | -$5.8M | $1.9M |
| Currency translation adjustments | -$136.7K | $262.6K |
| Unrealized loss on securities | $0 | -$1.6K |
| NET COMPREHENSIVE (LOSS) INCOME | -$5.9M | $2.2M |
| Net (loss) income per share, basic (in dollars per share) | -$0.25 | $0.09 |
| Net (loss) income per share, diluted (in dollars per share) | -$0.25 | $0.09 |
| Weighted average number of shares outstanding, basic (in shares) | 23.0M shares | 21.9M shares |
| Weighted average number of shares outstanding, diluted (in shares) | 23.0M shares | 21.9M shares |
No quarter-by-quarter statement was filed.
Every line of the balance sheet as filed: the last 3 fiscal years (annual) or 3 quarters (quarterly), latest first.4
| Period ending | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Cash and cash equivalents | $9.0M | $6.5M | |
| Accounts receivable | $16.1M | $5.8M | $6.0M |
| Fair value of derivatives | $2.7M | $0 | |
| Prepaid income taxes | $2.9M | $976.0K | |
| Other current assets | $1.8M | $792.0K | |
| Total current assets | $32.6M | $14.1M | |
| Proved properties | $233.3M | $191.9M | |
| Unproved properties | $79.3M | $28.4M | |
| Accumulated depletion, depreciation, amortization and impairment | -$131.6M | -$123.3M | |
| Total oil and gas properties, net | $181.0M | $97.0M | |
| Gathering system | $43.5M | $43.1M | |
| Accumulated depletion, depreciation, amortization and impairment | -$37.5M | -$36.4M | |
| Total gathering system, net | $6.1M | $6.7M | |
| Land | $1.2M | $637.8K | |
| Buildings and other property and equipment, net | $4.1M | $259.3K | |
| Total property and equipment, net | $192.4M | $104.5M | |
| Operating lease right-of-use assets, long term | $488.9K | $344.6K | |
| Restricted cash | $553.0K | $470.0K | |
| Fair value of derivatives, long term | $1.2M | $0 | |
| Deferred financing costs | $774.3K | $0 | |
| Prepaid drilling costs | $246.2K | $982.7K | |
| Total non-current assets | $195.7M | $106.3M | |
| Total assets | $228.2M | $120.5M | |
| Accounts payable trade | $11.1M | $2.3M | |
| Gathering fees payable | $1.1M | $997.0K | |
| Royalties payable | $8.7M | $1.4M | |
| Accrued capital expenditures | $24.9K | $572.1K | |
| Accrued compensation | $1.1M | $695.0K | |
| Other accrued liabilities | $2.7M | $371.5K | |
| Fair value of derivatives | $0 | $487.5K | |
| Operating lease liabilities | $271.5K | $121.1K | |
| Total current liabilities | $25.0M | $7.0M | |
| Credit facility payable | $50.5M | $0 | |
| Ad valorem taxes, long term | $7.4M | $0 | |
| Asset retirement obligations | $7.4M | $3.7M | |
| Deferred income taxes | $12.9M | $12.7M | |
| Operating lease liabilities, long term | $340.1K | $355.8K | |
| Total non-current liabilities | $78.5M | $16.7M | |
| Total liabilities | $103.5M | $23.7M | |
| Preferred shares, no par value, unlimited shares authorized, none issued or outstanding | $0 | $0 | |
| Common shares, no par value, unlimited shares authorized and 30,239,980 shares issued and outstanding at December 31, 2025 and 22,008,766 issued and outstanding at December 31, 2024 | $154.3M | $116.1M | |
| Additional paid-in capital | $13.9M | $12.1M | |
| Accumulated deficit | -$53.3M | -$41.5M | |
| Accumulated other comprehensive income | $9.9M | $10.0M | |
| Total shareholders' equity | $124.7M | $96.7M | $100.6M |
| Total liabilities and shareholders' equity | $228.2M | $120.5M | |
| Preferred shares, no par value | $0 | $0 | |
| Preferred shares issued | 0 shares | 0 shares | |
| Preferred shares outstanding | 0 shares | 0 shares | |
| Common shares, no par value | $0 | $0 | |
| Common shares issued | 30.2M shares | 22.0M shares | |
| Common shares outstanding | 30.2M shares | 22.0M shares |
| Period ending | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Cash and cash equivalents | $9.0M | $6.5M | |
| Accounts receivable | $16.1M | $5.8M | $6.0M |
| Fair value of derivatives | $2.7M | $0 | |
| Prepaid income taxes | $2.9M | $976.0K | |
| Other current assets | $1.8M | $792.0K | |
| Total current assets | $32.6M | $14.1M | |
| Proved properties | $233.3M | $191.9M | |
| Unproved properties | $79.3M | $28.4M | |
| Accumulated depletion, depreciation, amortization and impairment | -$131.6M | -$123.3M | |
| Total oil and gas properties, net | $181.0M | $97.0M | |
| Gathering system | $43.5M | $43.1M | |
| Accumulated depletion, depreciation, amortization and impairment | -$37.5M | -$36.4M | |
| Total gathering system, net | $6.1M | $6.7M | |
| Land | $1.2M | $637.8K | |
| Buildings and other property and equipment, net | $4.1M | $259.3K | |
| Total property and equipment, net | $192.4M | $104.5M | |
| Operating lease right-of-use assets, long term | $488.9K | $344.6K | |
| Restricted cash | $553.0K | $470.0K | |
| Fair value of derivatives, long term | $1.2M | $0 | |
| Deferred financing costs | $774.3K | $0 | |
| Prepaid drilling costs | $246.2K | $982.7K | |
| Total non-current assets | $195.7M | $106.3M | |
| Total assets | $228.2M | $120.5M | |
| Accounts payable trade | $11.1M | $2.3M | |
| Gathering fees payable | $1.1M | $997.0K | |
| Royalties payable | $8.7M | $1.4M | |
| Accrued capital expenditures | $24.9K | $572.1K | |
| Accrued compensation | $1.1M | $695.0K | |
| Other accrued liabilities | $2.7M | $371.5K | |
| Fair value of derivatives | $0 | $487.5K | |
| Operating lease liabilities | $271.5K | $121.1K | |
| Total current liabilities | $25.0M | $7.0M | |
| Credit facility payable | $50.5M | $0 | |
| Ad valorem taxes, long term | $7.4M | $0 | |
| Asset retirement obligations | $7.4M | $3.7M | |
| Deferred income taxes | $12.9M | $12.7M | |
| Operating lease liabilities, long term | $340.1K | $355.8K | |
| Total non-current liabilities | $78.5M | $16.7M | |
| Total liabilities | $103.5M | $23.7M | |
| Preferred shares, no par value, unlimited shares authorized, none issued or outstanding | $0 | $0 | |
| Common shares, no par value, unlimited shares authorized and 30,239,980 shares issued and outstanding at December 31, 2025 and 22,008,766 issued and outstanding at December 31, 2024 | $154.3M | $116.1M | |
| Additional paid-in capital | $13.9M | $12.1M | |
| Accumulated deficit | -$53.3M | -$41.5M | |
| Accumulated other comprehensive income | $9.9M | $10.0M | |
| Total shareholders' equity | $124.7M | $96.7M | $100.6M |
| Total liabilities and shareholders' equity | $228.2M | $120.5M | |
| Preferred shares, no par value | $0 | $0 | |
| Preferred shares issued | 0 shares | 0 shares | |
| Preferred shares outstanding | 0 shares | 0 shares | |
| Common shares, no par value | $0 | $0 | |
| Common shares issued | 30.2M shares | 22.0M shares | |
| Common shares outstanding | 30.2M shares | 22.0M shares |
Cash flow is reported year to date, not quarter by quarter, so there are no separate quarterly figures.
Every line of the cash flow as filed: the last 2 fiscal years, latest first.4
| Period ending | 2025-12-31 | 2024-12-31 |
|---|---|---|
| Net income | -$5.8M | $1.9M |
| Depletion, depreciation, amortization, and accretion | $12.2M | $10.2M |
| Impairment expense | $3.9M | $1.5M |
| Accretion of discount on available for sale securities | $0 | -$297.6K |
| Amortization on deferred financing costs | $44.5K | $0 |
| Loss on sale of oil and gas properties | $19.3M | $0 |
| (Gain) loss on derivative contracts | -$5.5M | $391.1K |
| Settlement received on derivative contracts | $1.2M | $1.2M |
| Settlement of asset retirement obligation | -$1.6K | -$89.0K |
| Stock-based compensation expense | $1.7M | $1.2M |
| Deferred income tax (benefit) expense | $117.0K | $1.2M |
| Accounts receivable | -$1.6M | $171.7K |
| Prepaid income taxes | -$2.0M | -$23.7K |
| Other assets and liabilities | -$10.4K | -$17.8K |
| Accounts payable, royalties payable, gathering fees payable, and other accrued liabilities | -$2.9M | -$493.2K |
| Net cash provided by operating activities | $20.6M | $16.8M |
| Additions to unproved oil and gas properties | -$7.0M | -$4.5M |
| Additions to proved oil and gas properties | -$7.9M | -$31.7M |
| Additions to gathering system properties | -$465.2K | -$341.5K |
| Additions to land, buildings and property and equipment | $270.5K | -$16.5K |
| Purchases of short term investments - available for sale | $0 | -$4.0M |
| Proceeds from short term investments - held to maturity | $0 | $6.7M |
| Proceeds from short term investments - available for sale | $0 | $16.4M |
| Net asset acquired in business combination | -$49.8M | $0 |
| Proceeds from sale of oil and gas properties | $2.5M | $0 |
| Prepaid drilling costs | $736.5K | $831.1K |
| Net cash used in investing activities | -$61.6M | -$16.7M |
| Buyback of common shares | $0 | -$1.8M |
| Borrowings on credit facility | $50.5M | $0 |
| Dividends paid | -$6.0M | -$5.5M |
| Deferred financing costs | -$818.9K | $0 |
| Net cash provided by (used in) financing activities | $43.7M | -$7.3M |
| Effect of currency rates on cash, cash equivalents, and restricted cash | -$136.7K | $262.6K |
| Increase (decrease) in cash, cash equivalents, and restricted cash | $2.5M | -$6.9M |
| US Federal | $1.4M | $414.2K |
| Interest paid | $9.9K | $16.8K |
| Change in proved properties accrued in accounts payable | -$937.1K | -$862.7K |
| Change in gathering system accrued in accounts payable | -$41.2K | $36.6K |
| Asset retirement obligation asset additions and adjustments | $25.2K | $54.9K |
No quarter-by-quarter statement was filed.
Leadership
Who has led Epsilon Energy Ltd., and when. Pick a name to see everywhere that person has worked.
Chief executive
Chief financial officer
Chief operating officer
- Chief executive officerJason Stabell Jul 8, 2022 to now12
- Chief executive officerMichael Patrick Raleigh Feb 25, 2019 to Apr 13, 202213
- Chief financial officerAndrew Williamson Jul 8, 2022 to now14
- Chief operating officerHenry N. Clanton Feb 25, 2019 to now15
Board members and other officers (14)
- Board memberJack E. Vaughn Nov 20, 2025 to now16
- Board memberBryan H. Lawrence Nov 24, 2025 to now17
- Board memberNicola L. Maddox Jul 7, 2023 to now18
- Board memberJason Stabell Jul 8, 2022 to now12
- Board memberDavid W. Winn Feb 5, 2021 to now19
- Board memberJason Stankowski Feb 5, 2021 to now20
- Board memberJacob Roorda Feb 25, 2019 to Jul 11, 202321
- Board memberJohn Lovoi Feb 25, 2019 to now22
- Board memberMatthew Dougherty Feb 25, 2019 to Feb 25, 201923
- Board memberMichael Patrick Raleigh Feb 25, 2019 to Apr 13, 202213
- Board memberRyan Roebuck Feb 25, 2019 to Jan 7, 202124
- Board memberTracy B. Stephens Feb 25, 2019 to now25
- Board memberAdrian Montgomery Feb 26, 2019 to Feb 26, 201926
- Board memberStephen Finlayson May 28, 2019 to Jul 11, 202327
Timeline
Filings
219 filings to the SEC since October 2021: 6 annual reports, 15 quarterly reports, 22 major events, 119 insider forms, 25 large holders, 32 other. The latest 20:
- Sep 21, 20264 OWNERSHIP DOCUMENT EDGAR
- Sep 14, 2026144 EDGAR
- Aug 25, 20264 OWNERSHIP DOCUMENT EDGAR
- Aug 18, 20268-K EDGAR
- Aug 13, 20268-K EDGAR
- Aug 12, 202610-Q EDGAR
- Jul 8, 20264 OWNERSHIP DOCUMENT EDGAR
- Jul 8, 20264 OWNERSHIP DOCUMENT EDGAR
- Jun 25, 20264 OWNERSHIP DOCUMENT EDGAR
- Jun 18, 20268-K EDGAR
- Jun 18, 2026424B5 EDGAR
- Jun 1, 20268-K EDGAR
- May 29, 2026144 EDGAR
- May 28, 2026144 EDGAR
- May 20, 20268-K EDGAR
- May 14, 2026SCHEDULE 13G EDGAR
- May 13, 202610-Q EDGAR
- Apr 17, 2026DEF 14A EDGAR
- Apr 6, 20264 OWNERSHIP DOCUMENT EDGAR
- Apr 6, 20264 OWNERSHIP DOCUMENT EDGAR
The 219 filings since October 2021 can be filtered by form type and year here when JavaScript is on.
Every filing from the last five years, summarized. The full record is on SEC EDGAR.
Insider trades
81 open-market trades by officers, directors and large owners since October 2021: 37 buys and 44 sales. Grants, option exercises and gifts are left out.
| Date | Who | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Sep 21, 2026 | Stabell JasonChief Executive Officer | Buy | 13,467 | $5.93 | $79.9K | Form 4 |
| Sep 18, 2026 | Stabell JasonChief Executive Officer | Buy | 1,430 | $5.90 | $8.4K | Form 4 |
| Sep 16, 2026 | Stabell JasonChief Executive Officer | Buy | 8,207 | $5.88 | $48.3K | Form 4 |
| Aug 24, 2026 | Stabell JasonChief Executive Officer | Buy | 21,413 | $5.63 | $120.6K | Form 4 |
| Aug 21, 2026 | Stabell JasonChief Executive Officer | Buy | 4,900 | $5.56 | $27.2K | Form 4 |
| Jun 24, 2026 | Stabell JasonChief Executive Officer | Buy | 22,000 | $5.27 | $115.9K | Form 4 |
| Jun 22, 2026 | Stabell JasonChief Executive Officer | Buy | 28,000 | $5.33 | $149.2K | Form 4 |
| Mar 31, 2026 | Stabell JasonChief Executive Officer | Buy | 2,000 | $6.17 | $12.3K | Form 4 |
| Mar 30, 2026 | FREDERICK TUCKER GOLDEN10% owner | Sale | 26,135 | $6.25 | $163.3K | Form 4 |
| Mar 30, 2026 | Stabell JasonChief Executive Officer | Buy | 12,000 | $6.22 | $74.6K | Form 4 |
| Mar 27, 2026 | FREDERICK TUCKER GOLDEN10% owner | Sale | 26,000 | $6.21 | $161.5K | Form 4 |
| Mar 27, 2026 | Stabell JasonChief Executive Officer | Buy | 6,000 | $6.20 | $37.2K | Form 4 |
| Mar 26, 2026 | FREDERICK TUCKER GOLDEN10% owner | Sale | 22,290 | $6.17 | $137.5K | Form 4 |
| Dec 22, 2025 | FREDERICK TUCKER GOLDEN10% owner | Sale | 9,427 | $4.59 | $43.3K | Form 4 |
| Dec 22, 2025 | Stabell JasonChief Executive Officer | Buy | 19,100 | $4.59 | $87.7K | Form 4 |
| Dec 19, 2025 | FREDERICK TUCKER GOLDEN10% owner | Sale | 40,000 | $4.63 | $185.2K | Form 4 |
| Dec 19, 2025 | Stabell JasonChief Executive Officer | Buy | 9,400 | $4.62 | $43.4K | Form 4 |
| Dec 18, 2025 | FREDERICK TUCKER GOLDEN10% owner | Sale | 25,000 | $4.73 | $118.2K | Form 4 |
| Nov 20, 2025 | Stabell JasonChief Executive Officer | Buy | 9,700 | $4.77 | $46.3K | Form 4 |
| Nov 19, 2025 | Stabell JasonChief Executive Officer | Buy | 11,500 | $4.82 | $55.4K | Form 4 |
All 81 trades can be filtered by person here when JavaScript is on.
From Forms 4 filed with the SEC.
Major holders
Investors who own more than 5% of the shares must tell the SEC: a 13D if they may seek to influence the company, a 13G if they hold passively.
- AZVALOR ASSET MANAGEMENT SGIIC SASCHEDULE 13G, 6 filings May 31, 2022 to May 14, 202628
- Solas Capital Management, LLCSCHEDULE 13G/A, 4 filings Feb 14, 2022 to Feb 17, 202629
- VANGUARD GROUP INCSCHEDULE 13G/A, 2 filings Jul 29, 2025 to Jan 30, 202630
- Yorktown Energy Partners X, L.P.SCHEDULE 13D, 1 filing Nov 25, 202531
- Yorktown Energy Partners XI, L.P.SCHEDULE 13D, 1 filing Nov 25, 202532
- Jumana Capital Investments LLCSCHEDULE 13G/A, 3 filings Sep 5, 2024 to Aug 14, 202533
- Palo Duro Energy Fund, LPSC 13G/A, 5 filings Feb 9, 2022 to Sep 27, 202434
- PARAGON ASSOCIATES & PARAGON ASSOCIATES II JOINT VENTURESC 13D/A, 1 filing Jun 12, 202335
- ADVISORY RESEARCH INCSC 13G/A, 2 filings Feb 7, 2022 to Feb 7, 202336
Held by these funds
The largest holders among investment managers' 13F reports for the quarter ending Jun 30, 2026, the top 25 of 100. Change is in shares since the quarter before.
13F reports cover disclosed long positions in U.S. stocks only.
Sources
The numbers on this page point here. Each one links to the record it came from.
- 1
- 2
- 3
- 4
- 5
- 6
- 7
- 8
- 9
- 10
- 11
- 12
- 13
- 14
- 15
- 16SEC EDGARJack E. Vaughn, Board member
- 17SEC EDGARBryan H. Lawrence, Board member
- 18SEC EDGARNicola L. Maddox, Board member
- 19SEC EDGARDavid W. Winn, Board member
- 20SEC EDGARJason Stankowski, Board member
- 21SEC EDGARJacob Roorda, Board member
- 22SEC EDGARJohn Lovoi, Board member
- 23SEC EDGARMatthew Dougherty, Board member
- 24SEC EDGARRyan Roebuck, Board member
- 25SEC EDGARTracy B. Stephens, Board member
- 26SEC EDGARAdrian Montgomery, Board member
- 27SEC EDGARStephen Finlayson, Board member
- 28
- 29
- 30
- 31
- 32
- 33
- 34
- 35
- 36