U.S. based manufacturer of energy recovery devices
Energy Recovery Inc. is an American manufacturer of energy recovery devices in the water industry.3 Its shares trade on Nasdaq under the symbol ERII.1Wikipedia text CC BY-SA 4.0
Where each dollar of operating cash went, fiscal 2025
Share buybacks
Capital spending4¢$1.3M
Share buybacks96¢$35.6M
Out of $18.8M of cash from operations. Spending exceeded cash from operations; the rest came from savings or borrowing.9
Financial statements
Revenue101112139$135.0M in 2025+55% since 2019Gross profit12139$87.9M in 2025+23% since 2021Operating income101112139$23.9M in 2025+130% since 2019Net income101112139$23.0M in 2025+110% since 2019
Revenue141516$12.0M in Q2 FY2026−63% since Q3 FY2025Gross profit141516$9.0M in Q2 FY2026−56% since Q3 FY2025Operating income141516-$5.9M in Q2 FY2026Net income141516-$3.2M in Q2 FY2026
Every line of the income statement as filed: the last 3 fiscal years, latest first.9
Period ending
2025-12-31
2024-12-31
2023-12-31
Revenue
$135.0M
$144.9M
$128.3M
Cost of revenue
$47.1M
$48.0M
$41.3M
Gross profit
$87.9M
$96.9M
$87.1M
General and administrative
$29.8M
$33.1M
$28.9M
Sales and marketing
$20.9M
$25.4M
$22.2M
Research and development
$13.0M
$16.2M
$17.0M
Restructuring charges
$313.0K
$2.5M
$0
Total operating expenses
$64.0M
$77.2M
$68.0M
Income from operations
$23.9M
$19.7M
$19.1M
Interest income
$3.6M
$6.2M
$3.8M
Other non-operating income (expense), net
$92.0K
-$207.0K
-$101.0K
Total other income, net
$3.7M
$6.0M
$3.7M
Income before income taxes
$27.6M
$25.7M
$22.7M
Provision for income taxes
$4.6M
$2.7M
$1.2M
Net income
$23.0M
$23.1M
$21.5M
Basic (in dollars per share)
$0.43
$0.40
$0.38
Diluted (in dollars per share)
$0.42
$0.40
$0.37
Basic (in shares)
53.8M shares
57.2M shares
56.4M shares
Diluted (in shares)
54.2M shares
57.8M shares
57.7M shares
No quarter-by-quarter statement was filed.
Total assets17101112139$231.5M in 2025+23% since 2019Total liabilities17101112139$25.3M in 2025−52% since 2019Shareholders’ equity101112139$206.2M in 2025+52% since 2019Cash101112139$48.1M in 2025+82% since 2019
Total assets141516$197.7M in Q2 FY2026−6% since Q3 FY2025Total liabilities141516$25.3M in Q2 FY2026−12% since Q3 FY2025Shareholders’ equity141516$172.5M in Q2 FY2026−5% since Q3 FY2025Cash141516$61.4M in Q2 FY2026+30% since Q3 FY2025
Every line of the balance sheet as filed: the last 3 fiscal years (annual) or 3 quarters (quarterly), latest first.9
Period ending
2025-12-31
2024-12-31
2023-12-31
Cash and cash equivalents
$48.1M
$29.6M
$68.1M
Short-term investments
$27.2M
$48.4M
Accounts receivable, net
$76.6M
$64.1M
Inventories, net
$24.3M
$24.9M
Prepaid expenses and other assets
$5.1M
$6.7M
Total current assets
$181.2M
$173.7M
Long-term investments
$8.0M
$21.8M
Deferred tax assets, net
$8.3M
$9.0M
Property and equipment, net
$12.9M
$15.4M
Operating lease, right of use asset
$7.7M
$9.7M
Goodwill
$12.8M
$12.8M
Other assets, non-current
$577.0K
$391.0K
Total assets
$231.5M
$242.8M
Accounts payable
$2.1M
$3.1M
Accrued expenses and other liabilities
$11.7M
$17.7M
Lease liabilities
$2.5M
$2.0M
Contract liabilities
$1.0M
$571.0K
Total current liabilities
$17.4M
$23.4M
Lease liabilities, non-current
$6.9M
$9.3M
Other liabilities, non-current
$1.1M
$57.0K
Total liabilities
$25.3M
$32.8M
Common stock, $0.001 par value; 200,000,000 shares authorized; 66,774,081 shares issued and 52,806,822 shares outstanding at December 31, 2025 and 66,182,906 shares issued and 54,785,861 shares outstanding at December 31, 2024
$67.0K
$66.0K
Additional paid-in capital
$244.4M
$235.0M
Accumulated other comprehensive (loss) income
-$94.0K
$98.0K
Treasury stock, at cost, 13,967,259 shares repurchased at December 31, 2025 and 11,397,045 shares repurchased at December 31, 2024
-$166.8M
-$130.9M
Retained earnings
$128.7M
$105.7M
Total stockholders equity
$206.2M
$210.0M
$219.8M
Total liabilities and stockholders equity
$231.5M
$242.8M
Common stock, par value (in dollars per share)
$0.00
$0.00
Common stock, shares authorized (in shares)
200.0M shares
200.0M shares
Common stock, issued (in shares)
66.8M shares
66.2M shares
Common stock, shares outstanding (in shares)
52.8M shares
54.8M shares
56.9M shares
Treasury stock, at cost (in shares)
14.0M shares
11.4M shares
Period ending
2025-12-31
2024-12-31
2023-12-31
Cash and cash equivalents
$48.1M
$29.6M
$68.1M
Short-term investments
$27.2M
$48.4M
Accounts receivable, net
$76.6M
$64.1M
Inventories, net
$24.3M
$24.9M
Prepaid expenses and other assets
$5.1M
$6.7M
Total current assets
$181.2M
$173.7M
Long-term investments
$8.0M
$21.8M
Deferred tax assets, net
$8.3M
$9.0M
Property and equipment, net
$12.9M
$15.4M
Operating lease, right of use asset
$7.7M
$9.7M
Goodwill
$12.8M
$12.8M
Other assets, non-current
$577.0K
$391.0K
Total assets
$231.5M
$242.8M
Accounts payable
$2.1M
$3.1M
Accrued expenses and other liabilities
$11.7M
$17.7M
Lease liabilities
$2.5M
$2.0M
Contract liabilities
$1.0M
$571.0K
Total current liabilities
$17.4M
$23.4M
Lease liabilities, non-current
$6.9M
$9.3M
Other liabilities, non-current
$1.1M
$57.0K
Total liabilities
$25.3M
$32.8M
Common stock, $0.001 par value; 200,000,000 shares authorized; 66,774,081 shares issued and 52,806,822 shares outstanding at December 31, 2025 and 66,182,906 shares issued and 54,785,861 shares outstanding at December 31, 2024
$67.0K
$66.0K
Additional paid-in capital
$244.4M
$235.0M
Accumulated other comprehensive (loss) income
-$94.0K
$98.0K
Treasury stock, at cost, 13,967,259 shares repurchased at December 31, 2025 and 11,397,045 shares repurchased at December 31, 2024
-$166.8M
-$130.9M
Retained earnings
$128.7M
$105.7M
Total stockholders equity
$206.2M
$210.0M
$219.8M
Total liabilities and stockholders equity
$231.5M
$242.8M
Common stock, par value (in dollars per share)
$0.00
$0.00
Common stock, shares authorized (in shares)
200.0M shares
200.0M shares
Common stock, issued (in shares)
66.8M shares
66.2M shares
Common stock, shares outstanding (in shares)
52.8M shares
54.8M shares
56.9M shares
Treasury stock, at cost (in shares)
14.0M shares
11.4M shares
Cash from operations101112139$18.8M in 2025+256% since 2019Capital spending101112139$1.3M in 2025−82% since 2019Free cash flow101112139$17.4M in 2025Share buybacks101112139$35.6M in 2025
Cash flow is reported year to date, not quarter by quarter, so there are no separate quarterly figures.
Every line of the cash flow as filed: the last 3 fiscal years, latest first.9
Period ending
2025-12-31
2024-12-31
2023-12-31
Net income
$23.0M
$23.1M
$21.5M
Stock-based compensation
$7.7M
$10.3M
$8.0M
Depreciation and amortization
$3.8M
$4.0M
$4.1M
Accretion (amortization) of discounts (premiums) on investments
-$326.0K
-$1.3M
-$862.0K
Deferred income taxes
$737.0K
$1.3M
-$61.0K
Impairment of long-lived assets
$353.0K
$0
$0
Reversal of accruals related to expired warranties
-$1.1M
-$206.0K
-$334.0K
Inventory reserve adjustment
$479.0K
-$210.0K
$771.0K
Other non-cash adjustments
$318.0K
$499.0K
$589.0K
Accounts receivable, net
-$12.7M
-$17.2M
-$12.9M
Contract assets
$1.1M
-$2.2M
$1.1M
Inventories, net
$7.0K
$1.2M
$1.4M
Prepaid and other assets
$236.0K
-$756.0K
-$96.0K
Accounts payable
-$1.5M
$787.0K
$2.6M
Accrued expenses and other liabilities
-$3.8M
$1.8M
$294.0K
Contract liabilities
$468.0K
-$616.0K
-$129.0K
Net cash provided by operating activities
$18.8M
$20.5M
$26.1M
Sales of marketable securities
$0
$0
$3.0M
Maturities of marketable securities
$66.7M
$76.5M
$65.0M
Purchases of marketable securities
-$31.4M
-$91.0M
-$84.6M
Capital expenditures
-$1.3M
-$1.3M
-$2.6M
Proceeds from sales of fixed assets
$10.0K
$133.0K
$87.0K
Net cash provided by (used in) investing activities
$34.0M
-$15.7M
-$19.1M
Net proceeds from issuance of common stock
$1.8M
$7.1M
$4.8M
Repurchase of common stock
-$35.6M
-$50.4M
$0
Payment of excise tax associated with repurchase of common stock
-$707.0K
$0
$0
Net cash (used in) provided by financing activities
-$34.5M
-$43.3M
$4.8M
Effect of exchange rate differences on cash and cash equivalents
$98.0K
-$52.0K
$33.0K
Net change in cash, cash equivalents and restricted cash
$18.3M
-$38.5M
$11.8M
Cash paid for income taxes
$1.4M
$1.6M
$505.0K
Purchases of property and equipment in trade accounts payable, and accrued expenses and other liabilities
$463.0K
$70.0K
$647.0K
Excise tax on share repurchases, accrued but not paid
Energy Recovery Inc. sits at the top of its group. 3 entities, 3 countries on record. Switch between the flow chart and the network, and select any entity to see its details.
Major holders of Energy Recovery Inc.
AmundiFiled SCHEDULE 13G/A on Energy Recovery Inc., latest Jul 22, 2026 (4 filings since Feb 17, 2026)
VANGUARD GROUP INC Filed SCHEDULE 13G/A on Energy Recovery Inc., latest Mar 26, 2026 (3 filings since Feb 13, 2024)
BROWN CAPITAL MANAGEMENT LLC Filed SCHEDULE 13G/A on Energy Recovery Inc., latest May 15, 2025 (5 filings since Feb 14, 2024)
FMR LLC Filed SCHEDULE 13G/A on Energy Recovery Inc., latest Feb 12, 2025 (3 filings since Feb 9, 2024)
Trigran Investments, Inc. Filed SC 13G/A on Energy Recovery Inc., latest Feb 9, 2024 (3 filings since Feb 10, 2022)
Marius Skaugen Filed SC 13G on Energy Recovery Inc., latest Dec 9, 2021
Ole Peter LorentzenFiled SC 13D/A on Energy Recovery Inc., latest Dec 2, 2021
Arvarius AS Filed SC 13G/A on Energy Recovery Inc., latest Oct 29, 2021
Energy Recovery Inc.San Leandro, California, United States
Energy Recovery Canada, Corp. Subsidiary · Canada
Energy Recovery Iberia, S.L. Subsidiary · Spain
Built from parent and subsidiary links from GLEIF, the Global Legal Entity Identifier Foundation (CC0); subsidiaries listed in Exhibit 21 of annual reports filed with the SEC; major holders from Schedules 13D and 13G. Each entity in the chart links to its source.
What it owns
What Energy Recovery Inc. reports owning in its annual reports to the SEC: buildings, land and equipment, real estate and locations, investments, intangible assets and inventory, at the end of its latest fiscal year and a year before.
Energy Recovery was founded in 1992 by Leif and Marissa Hauge and incorporated in Virginia. The company was reincorporated in Delaware in 2001. Energy Recovery began selling its PX pressure exchanger products for seawater reverse osmosis (SWRO) desalination applications in 1997 and went public in 2008. It has since expanded its product offerings to include a variety of pressure exchangers operating at multiple pressure ranges for desalination and wastewater treatment.
The company is currently led by David Moon, President and Chief Executive Officer.
The PX Pressure Exchanger device is Energy Recovery's flagship product used in desalination. The Pressure Exchanger's technology utilizes pressure energy to reduce electricity and maintenance costs. The device collides two fluid flows, transferring the energy from one fluid to the next. This energy transfer occurs in a fraction of a second, reducing the interaction between the two fluids. Energy Recovery developed pressure exchanger products for specific applications, including its PX® Pressure Exchanger® such as the U-Series for Ultra High-Pressure Reverse Osmosis (UHPRO) applications in wastewater treatment.
Energy Recovery holds a majority market share in the desalination industry. There are more than 35,000 Pressure Exchangers supplied in more than 100 countries worldwide. The company's technologies have cut more than 14 billion kWh of energy each year and produced more than 12 billion liters of clean water daily.
Feb 26, 2025Reported quarterly or annual results86
Oct 30, 2024Reported quarterly or annual results87
Upcoming dates from Nasdaq's calendar; past results from the company's 8-K filings (Item 2.02). The full markets calendar
Filings
397 filings to the SEC since October 2021: 5 annual reports, 15 quarterly reports, 46 major events, 198 insider forms, 30 large holders, 103 other. The latest 20:
114 open-market trades by officers, directors and large owners since October 2021: 13 buys and 101 sales. Grants, option exercises and gifts are left out.
What the company paid its top executives, from the summary compensation table in its proxy statement. Total pay includes salary, bonus, stock and option awards and other pay, as the company valued them.
The largest holders among investment managers' 13F reports for the quarter ending Jun 30, 2026, the top 25 of 100. Change is in shares since the quarter before.
13F reports cover disclosed long positions in U.S. stocks only.
SEC filer profile
How Energy Recovery Inc. is registered with the Securities and Exchange Commission, from its EDGAR record and the cover page of its latest annual report.