IDR on NYSE
Idaho Strategic Resources, Inc.
American Gold and Silver Ores company based in Coeur d'Alene. Summary from the record
Price unavailable
Last updated Oct 19, 2026.
Overview
Compare with Elemental Royalty Corp, HYCROFT MINING HOLDING CORP or TRX GOLD Corp, or pick any stock.
Financials
From the company’s reports to the SEC. Every number links to the filing it came from.
Key numbers, fiscal 2025
What sells
Revenue by product, business segment and region, as the company reports it to the SEC.
Products and services
Gold brought in 50% of the revenue Idaho Strategic Resources, Inc. broke down this way in fiscal 2025.
Products and services by year
| Products and services | 2024 | 2025 |
|---|---|---|
| Gold | $26.4M | $42.9M |
| Concentrate sales to H&H | $25.5M | $41.4M |
| Dore Sales To Refineries | $273.0K | $973.1K |
| Silver | $121.9K | $234.5K |
Where the money goes
Where each dollar of revenue went, fiscal 2025
- Cost of revenue38¢$16.2M
- Other costs21¢$9.1M
- Income tax1¢$426.1K
- Profit39¢$16.7M
Out of $42.4M in revenue.3
Where each dollar of operating cash went, fiscal 2025
- Capital spending35¢$6.7M
- Kept or used elsewhere65¢$12.4M
Out of $19.1M of cash from operations.3
Financial statements
Every line of the income statement as filed: the last 2 fiscal years, latest first.3
| Period ending | 2025-12-31 | 2024-12-31 |
|---|---|---|
| Revenue-gold sales | $42.4M | $25.8M |
| Cost of sales and other direct production costs | $13.9M | $10.9M |
| Depreciation and amortization | $2.3M | $2.0M |
| Total cost of sales | $16.2M | $12.8M |
| Gross profit | $26.2M | $13.0M |
| Exploration | $7.6M | $2.9M |
| Loss on disposal of equipment | $343.9K | $1.4K |
| Management | $945.6K | $407.7K |
| Professional services | $585.1K | $432.2K |
| General and administrative | $1.1M | $763.0K |
| Total other operating expenses | $10.6M | $4.5M |
| Income from operations | $15.6M | $8.4M |
| Equity income on investment in Buckskin Gold and Silver, Inc. | -$3.6K | -$2.7K |
| (Gain) loss on investment in equity securities and mutual funds | -$110.1K | $453 |
| Timber revenue | -$9.7K | -$19.4K |
| Dividend income | -$50.9K | $0 |
| Interest income | -$1.3M | -$389.5K |
| Interest expense | $0 | $83.3K |
| Total other (income) expense | -$1.5M | -$327.8K |
| Income before income taxes | $17.1M | $8.8M |
| Income tax provision | $426.1K | $0 |
| Net income | $16.6M | $8.8M |
| Net loss attributable to non-controlling interest | -$84.5K | -$83.3K |
| Net income attributable to Idaho Strategic Resources, Inc. | $16.7M | $8.8M |
| Net income per common share-basic | $1.15 | $0.68 |
| Weighted average common shares outstanding-basic | 14.5M shares | 13.0M shares |
| Net income per common share-diluted | $1.14 | $0.67 |
| Weighted average common shares outstanding-diluted | 14.7M shares | 13.2M shares |
No quarter-by-quarter statement was filed.
Every line of the balance sheet as filed: the last 3 fiscal years (annual) or 3 quarters (quarterly), latest first.3
| Period ending | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Cash and cash equivalents | $9.9M | $1.1M | $2.3M |
| Investment in US treasury notes | $27.7M | $7.8M | |
| Investment in equity securities | $4.1M | $0 | |
| Investment in mutual funds | $4.0M | $0 | |
| Gold sales receivable | $3.9M | $1.6M | |
| Inventories | $965.1K | $899.9K | |
| Joint venture receivable | $12.8K | $2.9K | |
| Other current assets | $799.3K | $378.5K | |
| Total current assets | $51.3M | $11.7M | |
| Property, plant and equipment, net of accumulated depreciation | $19.5M | $12.9M | |
| Mineral properties, net of accumulated amortization | $15.7M | $10.6M | |
| Investment in Buckskin Gold and Silver, Inc. | $345.1K | $341.4K | |
| Investment in joint venture | $435.0K | $435.0K | |
| Investment in US treasury notes, non-current | $27.7M | $7.2M | |
| Reclamation bonds | $355.2K | $249.1K | |
| Deposits | $858.5K | $567.7K | |
| Total assets | $116.2M | $44.0M | |
| Accounts payable and accrued expenses | $1.9M | $1.0M | |
| Accrued payroll and related payroll expenses | $409.2K | $564.1K | |
| Notes payable, current portion | $1.0M | $709.4K | |
| Income taxes payable | $334.4K | $0 | |
| Total current liabilities | $3.7M | $2.3M | |
| Asset retirement obligations | $325.5K | $305.4K | |
| Notes payable, long term | $1.3M | $1.0M | |
| Deferred income tax liability | $91.7K | $0 | |
| Total long term liabilities | $1.7M | $1.3M | |
| Total liabilities | $5.4M | $3.6M | |
| Commitments and Contingencies (Note 5 and 12) | $0 | $0 | |
| Preferred stock, no par value, 1,000,000 shares authorized; no shares issued or outstanding | $0 | $0 | |
| Common stock, no par value, 200,000,000 shares authorized; 15,705,199 and 13,665,058 shares issued and outstanding, respectively | $99.8M | $46.1M | |
| Retained earnings (accumulated deficit) | $8.3M | -$8.4M | |
| Total Idaho Strategic Resources, Inc. stockholders' equity | $108.2M | $37.7M | |
| Non-controlling interest | $2.7M | $2.7M | |
| Total stockholders' equity | $110.8M | $40.4M | $20.5M |
| Total liabilities and stockholders' equity | $116.2M | $44.0M | |
| Preferred stock, par value | $0 | $0 | |
| Preferred stock, shares authorized | 1.0M shares | 1.0M shares | |
| Preferred stock, shares issued | 0 shares | 0 shares | |
| Preferred stock, shares outstanding | 0 shares | 0 shares | |
| Common stock, par value | $0 | $0 | |
| Common stock, shares authorized | 200.0M shares | 200.0M shares | |
| Common stock, shares issued | 15.7M shares | 13.7M shares | |
| Common stock, shares outstanding | 15.7M shares | 13.7M shares |
| Period ending | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Cash and cash equivalents | $9.9M | $1.1M | $2.3M |
| Investment in US treasury notes | $27.7M | $7.8M | |
| Investment in equity securities | $4.1M | $0 | |
| Investment in mutual funds | $4.0M | $0 | |
| Gold sales receivable | $3.9M | $1.6M | |
| Inventories | $965.1K | $899.9K | |
| Joint venture receivable | $12.8K | $2.9K | |
| Other current assets | $799.3K | $378.5K | |
| Total current assets | $51.3M | $11.7M | |
| Property, plant and equipment, net of accumulated depreciation | $19.5M | $12.9M | |
| Mineral properties, net of accumulated amortization | $15.7M | $10.6M | |
| Investment in Buckskin Gold and Silver, Inc. | $345.1K | $341.4K | |
| Investment in joint venture | $435.0K | $435.0K | |
| Investment in US treasury notes, non-current | $27.7M | $7.2M | |
| Reclamation bonds | $355.2K | $249.1K | |
| Deposits | $858.5K | $567.7K | |
| Total assets | $116.2M | $44.0M | |
| Accounts payable and accrued expenses | $1.9M | $1.0M | |
| Accrued payroll and related payroll expenses | $409.2K | $564.1K | |
| Notes payable, current portion | $1.0M | $709.4K | |
| Income taxes payable | $334.4K | $0 | |
| Total current liabilities | $3.7M | $2.3M | |
| Asset retirement obligations | $325.5K | $305.4K | |
| Notes payable, long term | $1.3M | $1.0M | |
| Deferred income tax liability | $91.7K | $0 | |
| Total long term liabilities | $1.7M | $1.3M | |
| Total liabilities | $5.4M | $3.6M | |
| Commitments and Contingencies (Note 5 and 12) | $0 | $0 | |
| Preferred stock, no par value, 1,000,000 shares authorized; no shares issued or outstanding | $0 | $0 | |
| Common stock, no par value, 200,000,000 shares authorized; 15,705,199 and 13,665,058 shares issued and outstanding, respectively | $99.8M | $46.1M | |
| Retained earnings (accumulated deficit) | $8.3M | -$8.4M | |
| Total Idaho Strategic Resources, Inc. stockholders' equity | $108.2M | $37.7M | |
| Non-controlling interest | $2.7M | $2.7M | |
| Total stockholders' equity | $110.8M | $40.4M | $20.5M |
| Total liabilities and stockholders' equity | $116.2M | $44.0M | |
| Preferred stock, par value | $0 | $0 | |
| Preferred stock, shares authorized | 1.0M shares | 1.0M shares | |
| Preferred stock, shares issued | 0 shares | 0 shares | |
| Preferred stock, shares outstanding | 0 shares | 0 shares | |
| Common stock, par value | $0 | $0 | |
| Common stock, shares authorized | 200.0M shares | 200.0M shares | |
| Common stock, shares issued | 15.7M shares | 13.7M shares | |
| Common stock, shares outstanding | 15.7M shares | 13.7M shares |
Cash flow is reported year to date, not quarter by quarter, so there are no separate quarterly figures.
Every line of the cash flow as filed: the last 2 fiscal years, latest first.3
| Period ending | 2025-12-31 | 2024-12-31 |
|---|---|---|
| Net income | $16.6M | $8.8M |
| Depreciation and amortization | $2.3M | $2.0M |
| Accretion of asset retirement obligation | $20.0K | $18.8K |
| Loss on disposal of equipment | $343.9K | $1.4K |
| Unrealized (gain) on investment in equity securities and mutual funds | -$110.1K | $0 |
| Loss on investment in equity securities | $0 | $453 |
| Equity income on investment in Buckskin Gold and Silver, Inc. | -$3.6K | -$2.7K |
| Write down of reclamation bond | $0 | $300 |
| Stock-based compensation | $1.5M | $0 |
| Amortization of discount on US treasury notes | $37.2K | $2.1K |
| Deferred tax expense | $91.7K | $0 |
| Gold sales receivable | -$2.3M | -$539.8K |
| Inventories | -$65.2K | -$23.2K |
| Joint venture receivable | -$9.9K | -$812 |
| Other current assets | -$420.8K | -$141.6K |
| Accounts payable and accrued expenses | $898.5K | $521.9K |
| Accrued payroll and related payroll expenses | -$154.9K | $297.4K |
| Income taxes payable | $334.4K | $0 |
| Net cash provided by operating activities | $19.1M | $10.8M |
| Purchases of property, plant, and equipment | -$6.7M | -$2.2M |
| Proceeds from sale of equipment | $66.2K | $6.4K |
| Deposits on equipment | -$945.8K | -$1.2M |
| Additions to mineral properties | -$5.1M | -$2.4M |
| Purchase of mineral property | -$300.0K | $0 |
| Purchase of reclamation bonds | -$106.1K | -$5.0K |
| Refund of reclamation bonds | $0 | $6.9K |
| Purchase of US treasury notes | -$51.8M | -$17.5M |
| Maturity of US treasury notes | $11.4M | $2.5M |
| Proceeds from sale of investment in equity securities | $0 | $5.2K |
| Purchase of equity securities | -$4.0M | $0 |
| Purchase of mutual funds | -$4.0M | $0 |
| Net cash used by investing activities | -$61.5M | -$20.8M |
| Proceeds from sale of common stock, net of issuance costs | $52.0M | $9.1M |
| Proceeds from issuance of common stock for warrants exercised | $0 | $1.7M |
| Proceeds from issuance of common stock for stock options exercised | $236.3K | $280.0K |
| Principal payments on notes payable | -$1.2M | -$2.4M |
| Contributions from non-controlling interest | $28.7K | $28.8K |
| Net cash provided by financing activities | $51.1M | $8.7M |
| Net change in cash and cash equivalents | $8.8M | -$1.2M |
| Deposit on equipment applied to purchase | $654.9K | $895.6K |
| Notes payable for equipment | $2.6M | $1.1M |
| Note payable for mineral property | $0 | $650.0K |
| Note payable assumed by 3rd party | $792.8K | $0 |
| Principal payments on notes payable paid by 3rd party | $71.4K | $0 |
No quarter-by-quarter statement was filed.
Compare Idaho Strategic Resources, Inc. with another company
Leadership
Who has led Idaho Strategic Resources, Inc., and when. Pick a name to see everywhere that person has worked.
Chief executive
Chief financial officer
- Chief executive officerJohn Swallow Jun 12, 2017 to now11
- Chief executive officerDelbert W. Steiner Jan 4, 2016 to Jan 3, 201712
- Chief executive officerR. Patrick Highsmith Dec 11, 2014 to Feb 11, 201513
- Chief executive officerFred W. Brackebusch Nov 1, 2006 to Jul 22, 200814
- PresidentR. Patrick Highsmith Dec 11, 2014 to Dec 11, 201413
- PresidentJohn Swallow Dec 5, 2013 to Dec 11, 201415
- PresidentFred W. Brackebusch Jan 10, 2006 to Jan 28, 201316
- Chief financial officerGrant A. Brackebusch Oct 18, 2024 to now17
Board members and other officers (14)
- V.P. ExplorationRobert John Morgan Jan 26, 2018 to now18
- Corporate SecretaryMonique D. Hayes Nov 29, 2016 to now19
- Vice PresidentGrant A. Brackebusch Jan 10, 2006 to Jun 17, 202420
- SecretaryTina L. Brackebusch Jan 10, 2006 to Jan 28, 201321
- Board memberCarolyn S. Turner Aug 14, 2023 to now22
- Board memberRichard Scott Beaven Jan 25, 2022 to now23
- Board memberDelbert W. Steiner Jan 23, 2015 to Jan 3, 201724
- Board memberR. Patrick Highsmith Dec 11, 2014 to Feb 11, 201513
- Board memberJohn Swallow Dec 5, 2013 to now15
- Board memberFred W. Brackebusch Jan 10, 2006 to Jan 28, 201316
- Board memberGrant A. Brackebusch Jan 10, 2006 to now20
- Board memberIvan R. Linscott Jan 10, 2006 to Jan 28, 201325
- Board memberM. Kathleen Sims Jan 10, 2006 to Jan 28, 201326
- Board memberWilliam C. Rust Jan 10, 2006 to Jan 28, 201327
Named in SEC Form D filings
People the company listed in its private-offering notices.
- DirectorKevin Shiell named Oct 18, 2021 to Feb 22, 202228
Former names
- NEW JERSEY MINING COMay 19, 2000 to Dec 6, 20212
Timeline
Filings
210 filings to the SEC since October 2021: 6 annual reports, 15 quarterly reports, 52 major events, 67 insider forms, 10 large holders, 3 private raises, 57 other. The latest 20:
- Aug 14, 20268-K EDGAR
- Aug 13, 202610-Q EDGAR
- Jun 11, 20268-K EDGAR
- Jun 8, 20268-K EDGAR
- Jun 3, 2026144 EDGAR
- May 22, 20264 EDGAR
- May 14, 20268-K EDGAR
- May 14, 202610-Q EDGAR
- May 12, 2026SCHEDULE 13G EDGAR
- May 1, 2026DEF 14A EDGAR
- Mar 27, 2026SCHEDULE 13G/A EDGAR
- Mar 24, 20268-K EDGAR
- Mar 23, 202610-K EDGAR
- Feb 9, 2026SCHEDULE 13G EDGAR
- Jan 21, 2026SCHEDULE 13G/A EDGAR
- Jan 16, 20264 PRIMARY DOCUMENT EDGAR
- Jan 16, 2026144 EDGAR
- Jan 9, 20264 EDGAR
- Jan 8, 20264 PRIMARY DOCUMENT EDGAR
- Jan 6, 20264 EDGAR
The 210 filings since October 2021 can be filtered by form type and year here when JavaScript is on.
Every filing from the last five years, summarized. The full record is on SEC EDGAR.
Insider trades
34 open-market trades by officers, directors and large owners since October 2021: 8 buys and 26 sales. Grants, option exercises and gifts are left out.
| Date | Who | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Jan 16, 2026 | BRACKEBUSCH GRANT ACFO/Vice President | Sale | 14,243 | $44.49 | $633.7K | Form 4 |
| Dec 30, 2025 | Swallow JohnPresident & CEO | Sale | 20,000 | $41.72 | $834.4K | Form 4 |
| Dec 22, 2025 | Swallow JohnPresident & CEO | Sale | 30,000 | $43.44 | $1.3M | Form 4 |
| Nov 18, 2025 | Beaven Richard ScottDirector | Sale | 2,000 | $34.64 | $69.3K | Form 4 |
| Sep 23, 2025 | Swallow JohnPresident & CEO | Sale | 87,470 | $30.31 | $2.7M | Form 4 |
| Sep 22, 2025 | Morgan Robert JohnVP Exploration | Sale | 7,143 | $30.52 | $218.0K | Form 4 |
| Sep 19, 2025 | BRACKEBUSCH GRANT ACFO/Vice President | Sale | 15,937 | $29.52 | $470.5K | Form 4 |
| Aug 19, 2025 | Swallow JohnPresident & CEO | Sale | 50,000 | $23.51 | $1.2M | Form 4 |
| Aug 11, 2025 | Shiell Kevin GDirector | Sale | 6,500 | $25.03 | $162.7K | Form 4 |
| Jul 18, 2025 | Hayes Monique DCorporate Secretary | Sale | 4,829 | $21.00 | $101.4K | Form 4 |
| Jul 10, 2025 | Hayes Monique DCorporate Secretary | Sale | 12,724 | $15.36 | $195.4K | Form 4 |
| Jul 10, 2025 | Swallow JohnPresident & CEO | Sale | 100,000 | $15.27 | $1.5M | Form 4 |
| May 23, 2025 | Shiell Kevin GDirector | Sale | 3,500 | $13.37 | $46.8K | Form 4 |
| May 22, 2025 | Shiell Kevin GDirector | Sale | 1,000 | $12.55 | $12.6K | Form 4 |
| May 21, 2025 | Shiell Kevin GDirector | Sale | 3,286 | $12.62 | $41.5K | Form 4 |
| Nov 14, 2024 | Hayes Monique DCorporate Secretary | Sale | 6,204 | $11.51 | $71.4K | Form 4 |
| Nov 13, 2024 | Hayes Monique DCorporate Secretary | Sale | 7,746 | $11.51 | $89.2K | Form 4 |
| Nov 8, 2024 | Swallow JohnPresident & CEO | Sale | 25,000 | $11.99 | $299.8K | Form 4 |
| Nov 7, 2024 | Swallow JohnPresident & CEO | Sale | 225,000 | $13.04 | $2.9M | Form 4 |
| Aug 13, 2024 | Turner Carolyn SDirector | Buy | 980 | $10.13 | $9.9K | Form 4 |
All 34 trades can be filtered by person here when JavaScript is on.
From Forms 4 filed with the SEC.
Major holders
Investors who own more than 5% of the shares must tell the SEC: a 13D if they may seek to influence the company, a 13G if they hold passively.
- State Street CorporationSCHEDULE 13G, 2 filings Feb 9, 2026 to May 12, 202629
- VANGUARD GROUP INCSCHEDULE 13G/A, 2 filings Oct 30, 2025 to Mar 27, 202630
- BlackRockSCHEDULE 13G/A, 1 filing Jan 21, 202631
- Robert L. DumontSC 13G, 2 filings Dec 6, 2021 to Feb 14, 202432
- Intelligent Fanatics Capital Management LLCSC 13G/A, 3 filings Jan 3, 2022 to Jan 6, 202333
Money raised
Private offerings the company reported to the SEC on Form D.
Held by these funds
The largest holders among investment managers' 13F reports for the quarter ending Jun 30, 2026, the top 25 of 100. Change is in shares since the quarter before.
| Fund | Shares | Value | Share of the fund | Change |
|---|---|---|---|---|
| BlackRock, Inc. | 1,250,250 | $40.9M | 0.0% | +106,640 |
| State Street Corp | 1,231,955 | $40.3M | 0.0% | +77,181 |
| Vanguard Capital Management LLC | 662,444 | $21.7M | 0.0% | +19,182 |
| Geode Capital Management, LLC | 412,096 | $13.5M | 0.0% | +27,346 |
| Van Eck Associates Corp | 375,376 | $12.3M | 0.0% | −8,889 |
| Nuveen, LLC | 266,718 | $8.7M | 0.0% | +165,803 |
| Punch & Associates Investment Management, Inc. | 222,220 | $7.3M | 0.4% | +15,000 |
| Citigroup Inc | 170,573 | $5.6M | 0.0% | +8,153 |
| Bridgewater Associates, LP | 167,828 | $5.5M | 0.0% | −32,021 |
| Navellier & Associates Inc | 156,851 | $5.1M | 0.4% | +46,970 |
| Northern Trust Corp | 156,476 | $5.1M | 0.0% | +22,784 |
| Vanguard Portfolio Management LLC | 144,871 | $4.7M | 0.0% | +17,054 |
| JW Asset Management, LLC | 141,197 | $4.6M | 1.4% | −2,000 |
| LPL Financial LLC | 107,813 | $3.5M | 0.0% | −19,237 |
| Vanguard Fiduciary Trust Co | 105,380 | $3.5M | 0.0% | +5,384 |
| Ameriprise Financial Inc | 93,681 | $3.1M | 0.0% | −272 |
| Bank of New York Mellon Corp | 81,017 | $2.7M | 0.0% | +4,633 |
| DRW Securities, LLC | 75,223 | $2.5M | 0.1% | +61,867 |
| Tudor Investment Corp Et Al | 74,344 | $2.4M | 0.0% | New |
| Goldman Sachs Group Inc | 66,185 | $2.2M | 0.0% | −21,270 |
| Morgan Stanley | 65,838 | $2.2M | 0.0% | −55,670 |
| Schonfeld Strategic Advisors LLC | 65,371 | $2.1M | 0.0% | +1,267 |
| HITE Hedge Asset Management LLC | 60,543 | $2.0M | 0.1% | −236,605 |
| Renaissance Technologies LLC | 60,443 | $2.0M | 0.0% | +39,395 |
| Jpmorgan Chase & Co | 58,376 | $1.9M | 0.0% | +13,366 |
13F reports cover disclosed long positions in U.S. stocks only.
Sources
The numbers on this page point here. Each one links to the record it came from.
- 1
- 2
- 3
- 4
- 5
- 6
- 7
- 8
- 9
- 10
- 11
- 12
- 13
- 14
- 15SEC EDGARJohn Swallow, President
- 16SEC EDGARFred W. Brackebusch, President
- 17
- 18SEC EDGARRobert John Morgan, V.P. Exploration
- 19
- 20SEC EDGARGrant A. Brackebusch, Vice President
- 21SEC EDGARTina L. Brackebusch, Secretary
- 22SEC EDGARCarolyn S. Turner, Board member
- 23SEC EDGARRichard Scott Beaven, Board member
- 24SEC EDGARDelbert W. Steiner, Board member
- 25SEC EDGARIvan R. Linscott, Board member
- 26SEC EDGARM. Kathleen Sims, Board member
- 27SEC EDGARWilliam C. Rust, Board member
- 28
- 29
- 30
- 31
- 32
- 33