Overview
Financials
From the company’s reports to the SEC. Every number links to the filing it came from.
Key numbers, fiscal 2021
Where the money goes
Where each dollar of revenue went, fiscal 2021
- Cost of revenue89¢$44.7M
- Interest11¢$5.5M
- Income tax0¢$8.0K
Out of $50.0M in revenue.3 The company lost money this year.
Financial statements
No quarterly figures reported.
| Fiscal year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | $166.9M4 | $132.5M5 | $93.6M6 | $88.1M6 | $79.7M7 | $64.4M3 | $50.0M3 |
| Cost of revenue | $109.9M4 | $88.0M5 | $70.6M6 | $69.7M6 | $71.0M7 | $44.8M3 | $44.7M3 |
| Gross profit | $56.9M4 | $44.5M5 | $22.9M6 | $18.4M6 | $8.7M7 | $19.6M3 | $5.4M3 |
| Research and development | $4.3M4 | $1.9M5 | $642.0K6 | $751.0K6 | $893.0K6 | ||
| Selling, general and admin | $19.4M4 | $15.9M5 | $13.6M6 | $11.6M6 | $9.8M7 | $7.1M7 | |
| Operating expenses | $14.3M3 | ||||||
| Operating income | -$49.9M4 | -$8.7M5 | -$6.6M6 | -$7.8M6 | -$15.1M7 | $2.6M3 | -$8.9M3 |
| Interest | $3.8M6 | $3.9M6 | $3.6M7 | $1.5M3 | $5.5M3 | ||
| Income before tax | -$12.9M3 | ||||||
| Income tax | $105.0K4 | $318.0K5 | $142.0K6 | $100.0K6 | $86.0K7 | -$19.0K3 | -$8.0K3 |
| Net income | -$51.9M4 | -$3.5M5 | -$12.5M6 | -$10.8M6 | -$18.9M7 | $3.2M3 | -$12.9M3 |
| Earnings per share | -$0.927 | $0.103 | -$0.393 | ||||
| Earnings per share (diluted) | -$0.927 | $0.073 | -$0.393 | ||||
| Shares (weighted, basic) | 33.4M shares3 | ||||||
| Shares (weighted, diluted) | 33.4M shares3 |
| Fiscal year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Cash | $1.5M7 | $2.0M3 | $1.2M3 | ||||
| Receivables | $6.4M3 | ||||||
| Inventory | $1.8M3 | ||||||
| Current assets | $47.3M4 | $28.8M5 | $27.9M6 | $22.8M6 | $12.2M7 | $11.9M3 | $11.0M3 |
| Property, plant and equipment | $5.0K3 | ||||||
| Intangible assets | $35.0K3 | ||||||
| Total assets | $63.8M4 | $34.1M5 | $30.3M6 | $24.6M6 | $14.5M7 | $13.0M3 | $11.2M3 |
| Accounts payable | $18.0M3 | ||||||
| Short-term debt | $17.0M3 | ||||||
| Current liabilities | $67.3M4 | $38.4M5 | $28.1M6 | $52.6M6 | $41.5M7 | $32.0M3 | $41.1M3 |
| Long-term debt | $6.0M4 | $05 | $16.7M5 | $06 | $51.0K7 | $964.0K3 | $17.0M3 |
| Total liabilities | $73.8M4 | $39.0M5 | $47.2M6 | $52.8M6 | $42.5M7 | $37.4M3 | $43.4M3 |
| Retained earnings | -$205.5M3 | ||||||
| Shareholders’ equity | -$10.1M5 | -$4.9M5 | -$16.8M6 | -$28.2M7 | -$28.0M3 | -$24.4M3 | -$32.2M3 |
| Shares outstanding | 13.8M shares4 | 14.1M shares5 | 14.7M shares5 | 15.3M shares6 | 33.0M shares7 | 33.1M shares3 | 33.4M shares3 |
Cash flow is reported year to date, not quarter by quarter, so there are no separate quarterly figures.
| Fiscal year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Cash from operations | -$6.5M7 | -$868.0K3 | -$8.0M3 | ||||
| Depreciation and amortization | $10.0K3 | ||||||
| Stock-based compensation | $653.0K3 | ||||||
| Capital spending | $1.5M4 | $508.0K5 | $37.0K6 | $132.0K6 | $13.0K7 | $4.0K3 | $2.0K3 |
| Free cash flow | -$6.5M | -$872.0K | -$8.0M | ||||
| Cash from investing | -$2.0K3 | ||||||
| Share buybacks | |||||||
| Cash from financing | $7.3M3 |
Corporate structure
MusclePharm Corp sits at the top of its group. 1 entity, 1 country on record. Switch between the flow chart and the network, and select any entity to see its details.
Major holders of MusclePharm Corp
- White Winston Select Asset Fund Series Fund MP-18, LLC Filed SC 13D/A on MusclePharm Corp, latest Dec 21, 2022 (3 filings since Feb 22, 2022)
- MusclePharm Corp Denver, Colorado
Built from major holders from Schedules 13D and 13G. Each entity in the chart links to its source.
What it owns
What MusclePharm Corp reports owning in its annual reports to the SEC: buildings, land and equipment, real estate and locations, investments, intangible assets and inventory, at the end of its latest fiscal year and a year before.
Property and equipment
| Item | Latest | A year before | Change |
|---|---|---|---|
| Property and equipment, before depreciation | $72.0K3 Dec 31, 2021 | $206.0K3 Dec 31, 2020 | −65.0% |
| Accumulated depreciation | $67.0K3 Dec 31, 2021 | $193.0K3 Dec 31, 2020 | −65.3% |
| Property and equipment, net | $5.0K3 Dec 31, 2021 | $13.0K3 Dec 31, 2020 | −61.5% |
| Operating-lease assets (leased space) | $203.0K3 Dec 31, 2021 | $474.0K3 Dec 31, 2020 | −57.2% |
Investments
Intangibles and goodwill
| Item | Latest | A year before | Change |
|---|---|---|---|
| Finite-lived intangibles, gross | $2.2M3 Dec 31, 2021 | $2.2M3 Dec 31, 2020 | 0% |
| Accumulated amortization | -$2.2M3 Dec 31, 2021 | -$1.9M3 Dec 31, 2020 | −17.0% |
| Finite-lived intangibles, net | $35.0K3 Dec 31, 2021 | $356.0K3 Dec 31, 2020 | −90.2% |
Inventory
Leadership
Who has led MusclePharm Corp, and when. Pick a name to see everywhere that person has worked.
Chief executive
Chief financial officer
Chief operating officer
- Chief executive officerRyan Charles Drexler Sep 20, 2019 to Aug 17, 20219
- ChairRyan Charles Drexler Feb 23, 2016 to Nov 14, 201610
- PresidentSabina Rizvi Jul 28, 2022 to Jul 28, 202211
- PresidentRyan Charles Drexler Dec 1, 2020 to Dec 1, 202012
- PresidentRichard Estalella May 8, 2014 to Nov 18, 201413
- PresidentCory J. Gregory Oct 20, 2010 to Feb 1, 201214
- Chief financial officerSabina Rizvi Jul 28, 2022 to Jul 28, 202211
- Chief financial officerJohn C. Price Mar 11, 2015 to May 5, 201515
- Chief financial officerDon Prosser Nov 18, 2014 to Nov 18, 201416
- Chief financial officerTodd Edwin Huss Feb 25, 2010 to Feb 25, 201017
- Chief financial officerLawrence S. Meer Jul 12, 2010 to Jul 12, 201018
- Chief operating officerRichard Estalella May 9, 2013 to Dec 6, 201319
- Chief operating officerJohn H. Bluher May 8, 2012 to Jul 8, 201320
- Chief operating officerLeonard K. Armenta Jr. Feb 25, 2010 to Feb 25, 201021
- Chief operating officerMichael Shawn Wingate Jul 12, 2010 to Jul 12, 201022
Board members and other officers (25)
- Chief Accounting OfficerEric Chin Jun 22, 2022 to Jun 22, 202223
- OfficerRyan Charles Drexler Dec 12, 2016 to Feb 7, 201724
- Chief Marketing OfficerSydney R. Rollock Oct 24, 2013 to May 14, 201425
- Co-Pres. & Chief Mktg. Ofc.Jeremy R. Deluca Apr 30, 2012 to Jul 8, 201326
- Executive Vice PresidentCory J. Gregory Feb 25, 2010 to Oct 14, 201527
- Board memberSabina Rizvi Jul 28, 2022 to Jul 28, 202211
- Board memberPaul W. Karr Jun 11, 2021 to Jun 11, 202128
- Board memberJohn J. Desmond Jul 18, 2017 to Sep 16, 201929
- Board memberWilliam John Bush May 29, 2015 to Sep 16, 201930
- Board memberNoel Thompson Jun 1, 2015 to Feb 1, 201631
- Board memberStacey Y. Jenkins Jun 1, 2015 to Sep 2, 201632
- Board memberRyan Charles Drexler Jul 22, 2015 to Aug 17, 202133
- Board memberGregory Macosko Jul 17, 2014 to Nov 18, 201434
- Board memberAndrew J. Lupo Oct 14, 2014 to Nov 25, 201435
- Board memberDaniel Joseph McClory Aug 12, 2013 to Apr 1, 201436
- Board memberRichard Estalella Nov 25, 2013 to Feb 1, 201637
- Board memberJeremy R. Deluca Mar 29, 2012 to Jul 8, 201338
- Board memberMark Groussman Jul 24, 2012 to Jul 24, 201239
- Board memberDon Prosser Jul 25, 2012 to Apr 1, 201440
- Board memberGordon G. Burr Nov 9, 2012 to Nov 9, 201241
- Board memberMichael J. Doron Nov 14, 2012 to Sep 2, 201642
- Board memberJohn H. Bluher Nov 20, 2012 to Jul 8, 201343
- Board memberCory J. Gregory Feb 25, 2010 to Feb 1, 201227
- Board memberLeonard K. Armenta Jr. Apr 6, 2010 to Apr 6, 201044
- Board memberLawrence S. Meer Jul 12, 2010 to Jul 12, 201018
Former names
- Tone in TwentyNov 2, 2007 to Feb 25, 20102
Timeline
- Aug 31, 20238-K Executive or director change45
- Jul 19, 20238-K Executive or director change46
- Mar 10, 20238-K Executive or director change47
- Jan 11, 20238-K Change of auditor48
- Jan 11, 20238-K Bankruptcy or receivership49
- Jan 9, 20238-K Bankruptcy or receivership50
- Sep 29, 20228-K Executive or director change51
- Sep 19, 20228-K Debt or obligation accelerated52
- Aug 23, 20228-K Executive or director change53
- Aug 22, 20228-K Earlier financial statements no longer reliable54
- Jul 28, 20228-K Executive or director change55
- Jul 12, 20228-K Executive or director change56
- Sep 20, 2019New chief executive Ryan Charles Drexler becomes CEO9
Filings
44 filings to the SEC since October 2021: 2 annual reports, 2 quarterly reports, 25 major events, 4 insider forms, 3 large holders, 8 other. The latest 20:
- Mar 28, 2025SEC STAFF ACTION EDGAR
- Mar 11, 2025REVOKED EDGAR
- Aug 31, 20238-K EDGAR
- Jul 19, 20238-K EDGAR
- Mar 10, 20238-K EDGAR
- Jan 11, 20238-K 8K EDGAR
- Jan 11, 20238-K 8K CHANGE IN REGISTRANT EDGAR
- Jan 9, 20238-K EDGAR
- Dec 21, 2022SC 13D/A EDGAR
- Sep 29, 20228-K EDGAR
- Sep 19, 20228-K EDGAR
- Aug 23, 20228-K EDGAR
- Aug 22, 20228-K EDGAR
- Aug 17, 2022NT 10-Q EDGAR
- Jul 28, 20228-K EDGAR
- Jul 28, 20224 EDGAR
- Jul 28, 20223 EDGAR
- Jul 12, 20228-K EDGAR
- Jun 22, 20223 EDGAR
- Jun 22, 20228-K EDGAR
The 44 filings since October 2021 can be filtered by form type and year here when JavaScript is on.
Every filing from the last five years, summarized. The full record is on SEC EDGAR.
Insider trades
1 open-market trades by officers, directors and large owners since October 2021: 0 buys and 1 sales. Grants, option exercises and gifts are left out.
| Date | Who | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Mar 29, 2022 | Enright Todd M.10% owner | Sale | 626,826 | Form 4 |
From Forms 4 filed with the SEC.
Major holders
Investors who own more than 5% of the shares must tell the SEC: a 13D if they may seek to influence the company, a 13G if they hold passively.
- White Winston Select Asset Fund Series Fund MP-18, LLCSC 13D/A, 3 filings Feb 22, 2022 to Dec 21, 202257
SEC filer profile
How MusclePharm Corp is registered with the Securities and Exchange Commission, from its EDGAR record and the cover page of its latest annual report.
- Name on EDGARMusclePharm Corp1
- CIK0001415684
- Employer ID (EIN)77-06641931
- Filer statusNon-accelerated filer<br>smaller reporting company1
- Incorporated inNevada1
- Fiscal year endsDecember 311
- Industry code (SIC)2834 Pharmaceutical Preparations1
- SEC reviewing officeOffice of Life Sciences, Division of Corporation Finance1
- Business address4721 Ironton Street, Denver, CO 802391
- Phone(800) 210-73691
- Shares outstanding34,348,891 as of May 10, 20228
- Public float$33.2M as of Jun 30, 20213
- On EDGAR sinceNov 2, 20071
- Filings714 in all: 8-K (218), 4 (137), 10-Q (41), 3 (34), SC 13D/A (32), UPLOAD (26), CORRESP (23), 10-Q/A (14)1
All 43 form types
10-K (13), EFFECT (13), S-1/A (12), 8-K/A (11), D (11), POS AM (11), 424B3 (10), NT 10-Q (10), SC 13G (10), 10-K/A (9), SC 13G/A (9), SC 13D (8), DEF 14A (7), NT 10-K (7), S-1 (7), DEF 14C (6), PRE 14C (6), 4/A (4), 10QSB (3), 8-A12G (2), DEFA14A (2), PRE 14A (2), PRER14C (2), SB-2/A (2), SEC STAFF LETTER (2), 3/A (1), 424B4 (1), CT ORDER (1), POS EX (1), REVOKED (1), RW (1), S-8 (1), SB-2 (1), SC 14F1 (1), SEC STAFF ACTION (1)
- Latest filingsAnnual report (10-K) Apr 15, 2022
Quarterly report (10-Q) May 16, 2022
Proxy statement (DEF 14A) Oct 26, 2018
Latest 8-K (8-K) Aug 31, 2023
Sources
The numbers on this page point here. Each one links to the record it came from.
- 1
- 2
- 3
- 4
- 5
- 6
- 7
- 8
- 9
- 10SEC EDGARRyan Charles Drexler, Chair
- 11SEC EDGARSabina Rizvi, President
- 12SEC EDGARRyan Charles Drexler, President
- 13SEC EDGARRichard Estalella, President
- 14SEC EDGARCory J. Gregory, President
- 15
- 16SEC EDGARDon Prosser, Chief financial officer
- 17
- 18
- 19
- 20
- 21
- 22
- 23SEC EDGAREric Chin, Chief Accounting Officer
- 24SEC EDGARRyan Charles Drexler, Officer
- 25
- 26
- 27
- 28SEC EDGARPaul W. Karr, Board member
- 29SEC EDGARJohn J. Desmond, Board member
- 30SEC EDGARWilliam John Bush, Board member
- 31SEC EDGARNoel Thompson, Board member
- 32SEC EDGARStacey Y. Jenkins, Board member
- 33SEC EDGARRyan Charles Drexler, Board member
- 34SEC EDGARGregory Macosko, Board member
- 35SEC EDGARAndrew J. Lupo, Board member
- 36SEC EDGARDaniel Joseph McClory, Board member
- 37SEC EDGARRichard Estalella, Board member
- 38SEC EDGARJeremy R. Deluca, Board member
- 39SEC EDGARMark Groussman, Board member
- 40SEC EDGARDon Prosser, Board member
- 41SEC EDGARGordon G. Burr, Board member
- 42SEC EDGARMichael J. Doron, Board member
- 43SEC EDGARJohn H. Bluher, Board member
- 44SEC EDGARLeonard K. Armenta Jr., Board member
- 45SEC EDGARExecutive or director change
- 46SEC EDGARExecutive or director change
- 47SEC EDGARExecutive or director change
- 48SEC EDGARChange of auditor
- 49SEC EDGARBankruptcy or receivership
- 50SEC EDGARBankruptcy or receivership
- 51SEC EDGARExecutive or director change
- 52SEC EDGARDebt or obligation accelerated
- 53SEC EDGARExecutive or director change
- 54
- 55SEC EDGARExecutive or director change
- 56SEC EDGARExecutive or director change
- 57