RTCJF on OTC
Baijiayun Group Ltd
Price unavailable
Last updated Oct 16, 2026.
Overview
Compare with Lianhe Sowell International Group Ltd, Alarum Technologies Ltd. or Red Cat Holdings, Inc., or pick any stock.
Financials
From the company’s reports to the SEC. Every number links to the filing it came from.
Key numbers, fiscal 2025
21.1%Gross margin2
-49.6%Operating margin2
-43.9%Net margin2
-28.9%Revenue growth, 20252
-144.5%Return on equity2
-$8.1MFree cash flow2
What sells
Revenue by product, business segment and region, as the company reports it to the SEC.
Products and services
Ai Solution Services brought in 36% of the revenue Baijiayun Group Ltd broke down this way in fiscal 2025.
Products and services by year
| Products and services | 2023 | 2024 | 2025 |
|---|---|---|---|
| Ai Solution Services | $33.6M | $19.7M | $15.1M |
| Real Time Engagement Services | $13.1M | $21.1M | $12.6M |
| Sms Services | $17.1M | $12.9M | $11.8M |
| Software License And Other Cloud Related Services | $5.2M | $3.4M | $1.7M |
| Customized Platform Development Services | $10.5M | $2.7M | $1.3M |
Where the money goes
Where each dollar of revenue went, fiscal 2025
- Cost of revenue79¢$33.6M
- Research and development5¢$2.3M
- Other costs6¢$2.4M
- Income tax10¢$4.3M
Out of $42.5M in revenue.2 The company lost money this year.
Financial statements
No quarterly figures reported.
Every line of the income statement in the latest annual report, as filed.2
| Period ending | 2025-06-30 | 2024-06-30 | 2023-06-30 |
|---|---|---|---|
| Revenues | $42.5M | $59.8M | $82.2M |
| Cost of revenues | -$33.6M | -$46.8M | -$65.7M |
| Gross profit | $9.0M | $13.0M | $16.6M |
| Selling and marketing expenses | -$2.0M | -$5.9M | -$5.0M |
| General and administrative expenses | -$25.7M | -$47.6M | -$16.0M |
| Research and development expenses | -$2.3M | -$8.8M | -$6.4M |
| Total operating expenses | -$30.0M | -$62.4M | -$27.4M |
| Gain on disposal of a subsidiary | $5.0K | $402.0K | |
| Bargain purchase gain | $2.6M | ||
| Loss from operations | -$21.1M | -$49.4M | -$7.8M |
| Interest income, net | $98.1K | $66.3K | $37.6K |
| Interest expense | -$873.7K | -$511.4K | -$183.3K |
| Investment income | $10.3K | $76.8K | $146.0K |
| Impairment loss from long term investment | -$24.0M | ||
| Impairment loss on goodwill | -$1.4M | -$10.6M | |
| Other income, net | $321.7K | $1.1M | $843.6K |
| Loss before income taxes | -$22.9M | -$83.3M | -$7.0M |
| Income tax benefit (expenses) | $4.3M | $196.2K | -$222.0K |
| Net income from discontinued operations, net of tax | $520.0K | ||
| Net loss | -$18.7M | -$83.1M | -$6.7M |
| Net loss from continuing operations | -$18.7M | -$83.1M | -$7.2M |
| Less: Net income (loss) from continuing operations attributable to non-controlling interests | -$2.6M | -$1.2M | -$966.1K |
| Net loss from continuing operations attributable to Baijiayun Group Ltd | -$16.1M | -$81.9M | -$6.3M |
| Accretion of convertible redeemable preferred shares | -$2.0M | ||
| Net loss from continuing operations attributable to Baijiayun Group Ltds ordinary shareholders | -$16.1M | -$81.9M | -$8.3M |
| Net income from discontinued operations attributable to Baijiayun Group Ltds ordinary shareholders | $520.0K | ||
| Foreign currency translation adjustments | $220.9K | $1.8M | -$4.2M |
| Comprehensive loss | -$18.5M | -$81.3M | -$10.9M |
| Less: Comprehensive income (loss) attributable to non-controlling interests | -$2.6M | -$1.2M | -$966.1K |
| Comprehensive loss available to Baijiayun Group Ltd | -$15.9M | -$80.1M | -$9.9M |
| Comprehensive loss attributable to Baijiayun Group Ltds ordinary shareholders | -$15.9M | -$80.1M | -$11.9M |
| Basic (in Shares) | 1.0M shares | 962.8K shares | 746.3K shares |
| Diluted (in Shares) | 1.0M shares | 962.8K shares | 746.3K shares |
| Basic loss per share (in Dollars per share) | -$15.58 | -$85.02 | -$10.00 |
| Continuing operations (in Dollars per share) | -$16 | -$85 | -$11 |
| Discontinued operations (in Dollars per share) | $1 | ||
| Diluted loss per share (in Dollars per share) | -$15.58 | -$85.02 | -$10.00 |
| Continuing operations (in Dollars per share) | -$16 | -$85 | -$11 |
| Discontinued operations (in Dollars per share) | $1 |
No quarterly figures reported.
Every line of the balance sheet in the latest annual report, as filed.2
| Period ending | 2025-06-30 | 2025-04-30 | 2024-06-30 |
|---|---|---|---|
| Cash and cash equivalents | $8.7M | $8.7M | |
| Restricted cash | $135.6K | $374.8K | |
| Notes receivable | $177.7K | ||
| Accounts receivable, net | $6.8M | $24.0M | |
| Prepayments | $7.3M | $6.6M | |
| Prepayments related parties | $65.8K | $64.9K | |
| Inventories | $12.6M | $4.7M | |
| Prepaid expenses and other current assets, net | $7.7M | $5.3M | |
| Total current assets | $43.1M | $49.9M | |
| Property and equipment, net | $94.5K | $130.1K | |
| Intangible assets, net | $4.4M | $5.6M | |
| Operating lease right of use assets, net | $643.9K | $700.1K | |
| Deferred tax assets, net | $7.3M | $3.1M | |
| Goodwill | $1.4M | ||
| Other non-current assets, net | $449.8K | $317.7K | |
| Total non-current assets | $13.0M | $11.3M | |
| TOTAL ASSETS | $56.1M | $61.2M | |
| Short-term borrowings | $9.8M | $8.5M | |
| Accounts payable | $9.5M | $10.1M | |
| Contract liabilities | $16.2M | $9.1M | |
| Income tax payable | $1.5M | $1.6M | |
| Deferred revenue | $1.3M | $874.5K | |
| Operating lease liabilities, current | $321.4K | $124.5K | |
| Accrued expenses and other liabilities | $2.2M | $5.3M | |
| Total current liabilities | $41.1M | $35.7M | |
| Convertible notes payable | $4.7M | ||
| Deferred tax liabilities | $494.7K | $593.1K | |
| Operating lease liabilities, non-current | $315.1K | $503.8K | |
| Total non-current liabilities | $5.5M | $1.1M | |
| Total Liabilities | $46.6M | $36.8M | |
| Additional paid-in capital | $136.6M | $133.1M | |
| Statutory reserve | $1.1M | $1.1M | |
| Accumulated deficit | -$122.3M | -$106.2M | |
| Accumulated other comprehensive loss | -$2.5M | -$2.7M | |
| Total shareholders equity attributable to Baijiayun Group Ltd | $12.9M | $25.3M | |
| Non-controlling interests | -$3.5M | -$892.2K | |
| Total shareholders equity | $9.5M | $24.4M | |
| TOTAL LIABILITIES AND SHAREHOLDERS EQUITY | $56.1M | $61.2M | |
| Ordinary shares, par value per share (in Dollars per share) | $2.60 | $0.00 |
Cash flow is reported year to date, not quarter by quarter, so there are no separate quarterly figures.
Every line of the cash flow in the latest annual report, as filed.2
| Period ending | 2025-06-30 | 2024-06-30 | 2023-06-30 |
|---|---|---|---|
| Net loss from continuing operations | -$18.7M | -$83.1M | -$7.2M |
| Depreciation and amortization expenses | $895.9K | $1.1M | $924.1K |
| Amortization of operating lease right of use assets | $294.8K | $289.7K | $554.6K |
| Impairment loss on goodwill | $1.4M | $10.6M | |
| Expected credit loss expenses | $19.4M | $5.5M | $9.1M |
| Deferred income tax expense (benefit) | -$4.2M | -$1.4M | $138.3K |
| Investment income on short-term investments | -$76.8K | -$146.0K | |
| Share-based compensation | $454.4K | $16.7M | $1.5M |
| Gain on disposal of a subsidiary | -$5.0K | -$402.0K | |
| Bargain purchase gain | -$2.6M | ||
| Impairment loss from long term investment | $24.0M | ||
| Amortization of Convertible notes issuance costs | $542.1K | ||
| Accounts receivable | -$2.0M | $7.7M | -$13.7M |
| Accounts receivable - related parties | $628.3K | -$541.4K | |
| Notes receivable | $180.2K | $106.1K | -$185.0K |
| Prepayments | $30.9K | $2.4M | -$3.4M |
| Prepayments - related parties | -$64.9K | $289.7K | |
| Inventories | -$7.8M | $851.9K | -$3.5M |
| Deferred contract costs | $9.3M | ||
| Prepaid expenses and other current assets, net | -$2.3M | -$576.3K | -$186.7K |
| Other non-current assets | -$127.5K | $21.0M | $16.2K |
| Accounts and notes payable | -$527.8K | -$13.1M | $1.1M |
| Accounts payable - related parties | $71.0K | ||
| Contract liabilities | $7.0M | $870.7K | $2.3M |
| Contract liabilities - related parties | -$70.8K | -$13.7K | |
| Income tax payable | -$82.6K | $1.3M | $58.9K |
| Deferred revenue | $399.4K | $522.2K | -$571.8K |
| Operating lease liabilities | $8.1K | $34.8K | -$606.5K |
| Due to related parties | $57.7K | -$1.1K | |
| Accrued expenses and other liabilities | -$3.1M | -$1.7M | -$2.8M |
| Net cash used in operating activities of continuing operations | -$8.1M | -$6.5M | -$10.6M |
| Acquisition of property and equipment | -$19.4K | -$1.4K | -$63.5K |
| Capitalization of software development cost | -$524.6K | ||
| Purchases of short-term investments | -$7.3M | -$20.7M | |
| Redemption of short-term investments | $13.0M | $22.6M | |
| Cash paid for business combinations, net of cash acquired | -$70.0K | -$513.8K | |
| Proceeds from disposal of a subsidiary, net of cash disposed of | $212.6K | ||
| Net cash provided by (used in) investing activities of continuing operations | -$19.4K | $5.6M | $1.0M |
| Payment of deferred offering costs | -$478.5K | ||
| Contribution from the non-controlling shareholders | $27.6K | ||
| Acquisition of non-controlling interest | -$248.2K | ||
| Proceeds from issuance of convertible note | $6.6M | ||
| (Repayment of) proceeds from issuance of convertible note | -$10.0M | $10.0M | |
| Loans from related parties | $30.0M | $15.0M | |
| Repayment of loans to related parties | -$30.0M | -$27.9M | |
| Proceeds from short-term borrowings | $6.3M | $11.3M | $5.5M |
| Repayment of short-term borrowings | -$5.2M | -$5.5M | -$2.9M |
| Net cash (used in) provided by financing activities of continuing operations | $7.7M | -$4.2M | -$971.8K |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash of continuing operations | $141.2K | $1.3M | -$1.6M |
| Net decrease in cash, cash equivalents and restricted cash of continuing operations | -$260.1K | -$3.8M | -$12.1M |
| Cash paid for interest expense | $248.1K | $839.1K | $93.3K |
| Cash paid for income tax | $20.4K | $89.1K | $37.0K |
| Operating lease right of use assets obtained in exchange for operating lease liabilities | $656.6K | $33.0K | |
| Remeasurement of operating lease liabilities and right of use assets due to lease modification | $51.2K | ||
| Accretion of convertible redeemable preferred shares | $2.0M | ||
| Issuance of shares in exchange for acquisition of non-controlling equity interest in a controlling subsidiary | $1.0M | ||
| Conversion of convertible redeemable preferred shares | $69.3M | ||
| Shares issued to acquire Fuwei Films (Holdings) Co., Ltd. | $27.1M | ||
| Shares allotment in connection with the reverse acquisition | $12.7M | ||
| Ordinary shares issued as part of consideration for business combination | $13.9M | ||
| Receivable arising from disposal of a subsidiary | $30.0M | ||
| Payable arising from acquisition of non-controlling equity interest in a controlling subsidiary | $234.4K | ||
| Payable arising from business combinations | $413.1K |
Former names
- Fuwei Films (Holdings), Co. Ltd.Nov 24, 2006 to Jan 3, 20233
Recent filings
- Oct 29, 202520-F ANNUAL REPORT
- Sep 18, 20256-K REPORT OF FOREIGN PRIVATE ISSUER
- Aug 8, 202525-NSE
- May 14, 20256-K REPORT OF FOREIGN PRIVATE ISSUER
- Apr 25, 20256-K REPORT OF FOREIGN PRIVATE ISSUER
- Apr 10, 20256-K REPORT OF FOREIGN PRIVATE ISSUER
- Mar 21, 20256-K REPORT OF FOREIGN PRIVATE ISSUER
- Mar 19, 20256-K REPORT OF FOREIGN PRIVATE ISSUER
- Mar 12, 20256-K REPORT OF FOREIGN PRIVATE ISSUER
- Feb 28, 20256-K REPORT OF FOREIGN PRIVATE ISSUER
- Dec 31, 2024424B5 PROSPECTUS
- Dec 30, 2024EFFECT
- Dec 26, 2024CORRESP
- Dec 20, 2024UPLOAD
- Dec 18, 2024F-3 REGISTRATION STATEMENT
Every filing from the last three years, summarized. The full record is on SEC EDGAR.1
Sources
The numbers on this page point here. Each one links to the record it came from.
- 1
- 2
- 3
- 4
- 5
- 6
- 7
- 8
- 9
- 10