Overview
Compare with USBC, Inc., Tron Inc. or FF EAI Robotics Ecosystem Inc., or pick any stock.
- TickerSAIH on Nasdaq1
- IndustryFinance Services1
- HeadquartersNew York, New York1
- Business address437 Madison Avenue, 27Th Floor, New York, Ny 100223
- Filer categoryNon-accelerated filer, Emerging growth company3
See how the biggest companies compare on our leaderboards
Bay Avenue, P.O. Box 30746, Seven Mile Beach, Grand Cayman KY1-1203, Cayman Islands. We maintain our website at https://saiheat.com/.4 From its latest annual report
Financials
From the company’s reports to the SEC. Every number links to the filing it came from.
Key numbers, fiscal 2025
What sells
Revenue by product, business segment and region, as the company reports it to the SEC.
Business segments
Revenue Sales Of Products brought in 69% of the revenue SAIHEAT Ltd broke down this way in fiscal 2025.
Business segments by year
| Business segments | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue Sales Of Products | $4.8M | $2.5M | $3.1M |
| Revenue Mining | $1.3M | $2.9M | $1.4M |
Where the money goes
Where each dollar of revenue went, fiscal 2025
- Cost of revenue70¢$6.9M
- Research and development2¢$217.0K
- Selling, general and admin28¢$2.7M
Out of $4.5M in revenue.2 The company lost money this year.
Financial statements
No quarterly figures reported.
Every line of the income statement as filed: the last 3 fiscal years, latest first.2
| Period ending | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Revenues | $4.5M | $5.5M | $6.8M |
| Cost of revenues | $6.9M | $6.6M | $6.3M |
| Gross Profit/(loss) | -$2.3M | -$1.0M | $457.0K |
| Sales and marketing expenses | $279.0K | $284.0K | $1.1M |
| General and administrative expenses | $2.4M | $6.0M | $5.7M |
| Research and development expenses | $217.0K | $642.0K | $853.0K |
| Impairment losses of assets | $1.6M | $138.0K | |
| Total operating expenses | $4.5M | $6.9M | $7.8M |
| Loss from operations | -$6.8M | -$7.9M | -$7.4M |
| Other income/(expense), net | $369.0K | $2.0M | $1.3M |
| Loss before income tax | -$6.5M | -$5.9M | -$6.1M |
| Net loss | -$6.5M | -$5.9M | -$6.1M |
| Foreign currency translation (loss )/gain | $29.0K | -$25.0K | -$56.0K |
| Total comprehensive loss | -$6.4M | -$5.9M | -$6.2M |
| Basic (in Dollars per share) | -$3.51 | -$3.46 | -$3.79 |
| Diluted (in Dollars per share) | -$3.51 | -$3.46 | -$3.79 |
| Basic (in Shares) | 1.8M shares | 1.7M shares | 1.6M shares |
| Diluted (in Shares) | 1.8M shares | 1.7M shares | 1.6M shares |
No quarter-by-quarter statement was filed.
Every line of the balance sheet as filed: the last 3 fiscal years (annual) or 3 quarters (quarterly), latest first.2
| Period ending | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Cash and cash equivalents | $202.0K | $1.0M | |
| Restricted cash | $41.0K | ||
| Accounts receivable | $293.0K | $237.0K | |
| Inventories | $63.0K | $772.0K | |
| Restricted crypto assets | $5.5M | $3.1M | |
| Crypto assets | $4.0M | $6.9M | |
| Stablecoin assets | $45.0K | $20.0K | |
| Deposits, prepayments and other current assets, net | $1.2M | $1.9M | |
| Total current assets | $11.2M | $14.0M | |
| Property and equipment, net | $958.0K | $4.0M | |
| Operating lease right-of-use assets, net | $513.0K | $585.0K | |
| Total non-current assets: | $1.5M | $4.6M | |
| Total assets | $12.7M | $18.5M | |
| Accounts payable | $715.0K | $438.0K | |
| Operating lease liabilities-current | $83.0K | $82.0K | |
| Advance from customers | $10.0K | $870.0K | |
| Short-term borrowings | $3.7M | $2.1M | |
| Other payables and accrued liabilities | $395.0K | $177.0K | |
| Total current liabilities | $4.9M | $3.7M | |
| Operating lease liabilities-non-current | $432.0K | $486.0K | |
| Total non-current liabilities | $432.0K | $486.0K | |
| Total Liabilities | $5.3M | $4.2M | |
| Additional paid-in capital | $52.2M | $52.1M | |
| Accumulated deficit | -$44.3M | -$37.2M | |
| Accumulated other comprehensive loss | -$513.0K | -$542.0K | |
| Total shareholders equity | $7.4M | $14.4M | $16.8M |
| Total Liabilities and shareholders equity | $12.7M | $18.5M | |
| Ordinary shares, par value (in Dollars per share) | $0.00 |
| Period ending | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Cash and cash equivalents | $202.0K | $1.0M | |
| Restricted cash | $41.0K | ||
| Accounts receivable | $293.0K | $237.0K | |
| Inventories | $63.0K | $772.0K | |
| Restricted crypto assets | $5.5M | $3.1M | |
| Crypto assets | $4.0M | $6.9M | |
| Stablecoin assets | $45.0K | $20.0K | |
| Deposits, prepayments and other current assets, net | $1.2M | $1.9M | |
| Total current assets | $11.2M | $14.0M | |
| Property and equipment, net | $958.0K | $4.0M | |
| Operating lease right-of-use assets, net | $513.0K | $585.0K | |
| Total non-current assets: | $1.5M | $4.6M | |
| Total assets | $12.7M | $18.5M | |
| Accounts payable | $715.0K | $438.0K | |
| Operating lease liabilities-current | $83.0K | $82.0K | |
| Advance from customers | $10.0K | $870.0K | |
| Short-term borrowings | $3.7M | $2.1M | |
| Other payables and accrued liabilities | $395.0K | $177.0K | |
| Total current liabilities | $4.9M | $3.7M | |
| Operating lease liabilities-non-current | $432.0K | $486.0K | |
| Total non-current liabilities | $432.0K | $486.0K | |
| Total Liabilities | $5.3M | $4.2M | |
| Additional paid-in capital | $52.2M | $52.1M | |
| Accumulated deficit | -$44.3M | -$37.2M | |
| Accumulated other comprehensive loss | -$513.0K | -$542.0K | |
| Total shareholders equity | $7.4M | $14.4M | $16.8M |
| Total Liabilities and shareholders equity | $12.7M | $18.5M | |
| Ordinary shares, par value (in Dollars per share) | $0.00 |
Cash flow is reported year to date, not quarter by quarter, so there are no separate quarterly figures.
Every line of the cash flow as filed: the last 3 fiscal years, latest first.2
| Period ending | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Net loss | -$6.5M | -$5.9M | -$6.1M |
| Depreciation and amortization | $1.4M | $1.7M | $1.3M |
| Impairment loss on long-lived assets | $1.4M | $138.0K | |
| Impairment loss on Inventories | $207.0K | ||
| (Gain)/Loss on disposal of property and equipment | -$3.0K | $2.0K | $402.0K |
| Share-based payment | $25.0K | $3.5M | $2.6M |
| Changes in fair value of crypto assets | -$591.0K | -$2.0M | -$785.0K |
| Gain from disposal of subsidiaries | -$48.0K | ||
| ROU amortization | $123.0K | $244.0K | $221.0K |
| Accounts receivables and other receivables | -$326.0K | $858.0K | $686.0K |
| Crypto assets | -$1.4M | -$90.0K | -$1.3M |
| Restricted crypto assets | -$2.4M | -$3.1M | |
| Deposits and prepayments to suppliers | $1.0M | -$756.0K | -$277.0K |
| Accounts payable | -$303.0K | $396.0K | -$119.0K |
| Inventories | $506.0K | -$735.0K | $106.0K |
| Change in lease liability | -$103.0K | -$241.0K | -$219.0K |
| Advance from customers | -$866.0K | $879.0K | |
| Other payables and accrued liabilities | $216.0K | -$224.0K | $202.0K |
| Net cash used in operating activities | -$7.6M | -$5.6M | -$3.1M |
| Proceed from sale of property and equipment | $239.0K | $73.0K | $115.0K |
| Purchase of property and equipment | -$713.0K | -$5.0M | |
| Changes in Stablecoin assets | -$25.0K | $61.0K | -$69.0K |
| Investment in Crypto assets | $5.0M | $1.9M | $106.0K |
| Net cash (used in) provided by investing activities | $5.2M | $1.3M | -$4.9M |
| Reverse recapitalization | $9.0K | ||
| Short-term borrowings | $1.6M | $2.1M | |
| Net cash provided by financing activities | $1.6M | $2.1M | $9.0K |
| Effect of exchange rate changes | $11.0K | -$5.0K | -$26.0K |
| Net decrease in Cash and cash equivalents, Restricted cash | -$877.0K | -$2.1M | -$8.0M |
| Obtaining a ROU asset in exchange for a lease liabilities | $46.0K | $622.0K |
No quarter-by-quarter statement was filed.
Corporate structure
SAIHEAT Ltd sits at the top of its group. 1 entity on record. Switch between the flow chart and the network, and select any entity to see its details.
Major holders of SAIHEAT Ltd
- To Ma Filed SCHEDULE 13D/A on SAIHEAT Ltd, latest Jun 5, 2026
- Energy Science Artist Holding Ltd Filed SCHEDULE 13D/A on SAIHEAT Ltd, latest Jul 9, 2025 (2 filings since Feb 15, 2024)
- Tao Huang Filed SC 13G on SAIHEAT Ltd, latest Mar 8, 2023
- SAIHEAT Ltd New York, New York
Built from major holders from Schedules 13D and 13G. Each entity in the chart links to its source.
What it owns
What SAIHEAT Ltd reports owning in its annual reports to the SEC: buildings, land and equipment, real estate and locations, investments, intangible assets and inventory, at the end of its latest fiscal year and a year before.
Property and equipment
| Item | Latest | A year before | Change |
|---|---|---|---|
| Property and equipment, before depreciation | $4.8M2 Dec 31, 2025 | $7.4M2 Dec 31, 2024 | −35.3% |
| Accumulated depreciation | $2.5M2 Dec 31, 2025 | $3.0M2 Dec 31, 2024 | −16.3% |
| Property and equipment, net | $958.0K2 Dec 31, 2025 | $4.0M2 Dec 31, 2024 | −75.9% |
| Operating-lease assets (leased space) | $513.0K2 Dec 31, 2025 | $585.0K2 Dec 31, 2024 | −12.3% |
Investments
| Item | Latest | A year before | Change |
|---|---|---|---|
| Cash and cash equivalents | $202.0K2 Dec 31, 2025 | $1.0M2 Dec 31, 2024 | −80.5% |
| Long-term investments | $3.1M7 Dec 31, 2024 | ||
| Deposits held (banks) | $102 Dec 31, 2025 |
Inventory
Leadership
Who has led SAIHEAT Ltd, and when. Pick a name to see everywhere that person has worked.
Chief financial officer
Board members and other officers (6)
- Board memberHao Ge Mar 17, 2026 to now10
- Board memberLulu Zhou Mar 17, 2026 to now11
- Board memberTianshi Yang Mar 18, 2026 to now12
- Board memberJunfei Ren Mar 27, 2026 to now13
- Board memberMichael Davidov Apr 28, 2021 to Apr 28, 202114
- Board memberTao Jiang Apr 28, 2021 to Apr 28, 202115
Former names
Timeline
- Apr 22, 20228-K Shareholder vote; Regulation FD disclosure; Other events16
- Apr 1, 20228-K Regulation FD disclosure17
- Mar 31, 20228-K Regulation FD disclosure18
- Mar 23, 20228-K Entered a material agreement19
- Jan 27, 20228-K Entered a material agreement20
- Dec 28, 20218-K Earlier financial statements no longer reliable21
- Dec 28, 20218-K Other events22
- Nov 8, 20218-K Regulation FD disclosure23
- Oct 29, 20218-K Regulation FD disclosure24
- Oct 25, 20218-K Regulation FD disclosure25
- Oct 22, 20218-K Entered a material agreement26
Filings
148 filings to the SEC since October 2021: 6 annual reports, 3 quarterly reports, 11 major events, 5 insider forms, 4 large holders, 119 other. The latest 20:
- Sep 30, 20266-K REPORT OF FOREIGN PRIVATE ISSUER EDGAR
- Sep 8, 2026S-8 REGISTRATION STATEMENT EDGAR
- Aug 26, 20266-K REPORT OF FOREIGN PRIVATE ISSUER EDGAR
- Aug 13, 20266-K REPORT OF FOREIGN PRIVATE ISSUER EDGAR
- Aug 10, 20266-K REPORT OF FOREIGN PRIVATE ISSUER EDGAR
- Jul 14, 2026EFFECT EDGAR
- Jul 10, 2026F-3/A AMENDMENT NO. 1 TO FORM F-3 EDGAR
- Jul 2, 2026F-3 REGISTRATION STATEMENT EDGAR
- Jun 5, 2026SCHEDULE 13D/A EDGAR
- Jun 5, 20266-K REPORT OF FOREIGN PRIVATE ISSUER EDGAR
- Apr 30, 202620-F ANNUAL REPORT EDGAR
- Apr 28, 20266-K REPORT OF FOREIGN PRIVATE ISSUER EDGAR
- Apr 6, 20266-K REPORT OF FOREIGN PRIVATE ISSUER EDGAR
- Mar 31, 20266-K REPORT OF FOREIGN PRIVATE ISSUER EDGAR
- Mar 27, 20263 PRIMARY DOCUMENT EDGAR
- Mar 18, 20263 EDGAR
- Mar 17, 20263 PRIMARY DOCUMENT EDGAR
- Mar 17, 20263 PRIMARY DOCUMENT EDGAR
- Mar 16, 20263 PRIMARY DOCUMENT EDGAR
- Nov 17, 20256-K REPORT OF FOREIGN PRIVATE ISSUER EDGAR
The 148 filings since October 2021 can be filtered by form type and year here when JavaScript is on.
Every filing from the last five years, summarized. The full record is on SEC EDGAR.
Major holders
Investors who own more than 5% of the shares must tell the SEC: a 13D if they may seek to influence the company, a 13G if they hold passively.
- To MaSCHEDULE 13D/A, 1 filing Jun 5, 202627
- Energy Science Artist Holding LtdSCHEDULE 13D/A, 2 filings Feb 15, 2024 to Jul 9, 202528
- Tao HuangSC 13G, 1 filing Mar 8, 202329
SEC filer profile
How SAIHEAT Ltd is registered with the Securities and Exchange Commission, from its EDGAR record and the cover page of its latest annual report.
- Name on EDGARSAIHEAT Ltd1
- CIK0001847075
- Employer ID (EIN)98-15841301
- Filer statusNon-accelerated filer an emerging growth company; not a shell company4
- Incorporated inCayman Islands4
- Fiscal year endsDecember 311
- Industry code (SIC)6199 Finance Services1
- SEC reviewing officeOffice of Crypto Assets, Division of Corporation Finance1
- Business address437 Madison Avenue, 27Th Floor, New York, NY 100221
- Phone(732) 910-96921
- Shares outstanding1,190,317 Common Class A shares; 642,043 Common Class B shares as of Dec 31, 20254
- AuditorAssentsure PAC, Singapore PCAOB ID 6783; no auditor attestation of internal control over financial reporting4
- On EDGAR sinceMar 4, 20211
- Filings173 in all: 6-K (57), 8-K (15), 3 (11), 425 (10), CORRESP (10), UPLOAD (7), EFFECT (6), F-4/A (6)1
All 33 form types
20-F (5), F-1/A (5), 10-Q (4), 424B3 (3), F-3/A (3), POS AM (3), S-1/A (3), S-8 (3), 4 (2), 8-K/A (2), F-1 (2), F-3 (2), SCHEDULE 13D/A (2), 10-K (1), 10-Q/A (1), 25-NSE (1), 424B5 (1), 8-A12B (1), CERT (1), F-4 (1), NT 10-Q (1), RW (1), S-1 (1), SC 13D (1), SC 13G (1)
- Latest filingsAnnual report (20-F) Apr 30, 2026
Quarterly report (10-Q) May 18, 2022
Latest 8-K (8-K) Apr 22, 2022
Securities registered for trading
| Class | Symbol | Exchange |
|---|---|---|
| Ordinary Shares, par value $0.0015 per share | SAIH | The Nasdaq Stock Market LLC |
| Warrants exercisable to purchase Ordinary Shares | SAIHTW | The Nasdaq Stock Market LLC |
From the cover page of the 20-F filed Apr 30, 2026 (Section 12(b) of the Exchange Act).4
Sources
The numbers on this page point here. Each one links to the record it came from.
- 1SEC EDGARSAIHEAT Ltd filings on SEC EDGAR
- 2SEC EDGARSAIHEAT Ltd 10-K for fiscal 2025
- 3SEC EDGARSAIHEAT Ltd filings on SEC EDGAR
- 4
- 5SEC EDGARSAIHEAT Ltd 10-K for fiscal 2020
- 6SEC EDGARSAIHEAT Ltd 10-K for fiscal 2021
- 7SEC EDGARSAIHEAT Ltd 10-K for fiscal 2022
- 8SEC EDGARSAIHEAT Ltd 10-Q for fiscal 2022
- 9SEC EDGARLuqi Wen, Chief financial officer
- 10SEC EDGARHao Ge, Board member
- 11SEC EDGARLulu Zhou, Board member
- 12SEC EDGARTianshi Yang, Board member
- 13SEC EDGARJunfei Ren, Board member
- 14SEC EDGARMichael Davidov, Board member
- 15SEC EDGARTao Jiang, Board member
- 16
- 17SEC EDGARRegulation FD disclosure
- 18SEC EDGARRegulation FD disclosure
- 19SEC EDGAREntered a material agreement
- 20SEC EDGAREntered a material agreement
- 21
- 22SEC EDGAROther events
- 23SEC EDGARRegulation FD disclosure
- 24SEC EDGARRegulation FD disclosure
- 25SEC EDGARRegulation FD disclosure
- 26SEC EDGAREntered a material agreement
- 27SEC EDGARTo Ma SCHEDULE 13D/A on SAIHEAT Ltd
- 28
- 29SEC EDGARTao Huang SC 13G on SAIHEAT Ltd